XML 26 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Current assets:      
Cash and cash equivalents $ 11,699,552 $ 18,330,359  
Accounts receivable, net 942,888 451,455  
Inventories 403,595 262,813  
Digital assets – rewards treasury 7,365,544 8,569,651  
Prepaid expenses and other current assets 4,003,918 687,100  
Total current assets 24,415,497 28,301,378  
Digital assets – investment treasury 122,957,753 93,568,700  
Capitalized software development costs, net 1,175,215 1,000,065  
Deferred transaction costs 2,784,893  
Total assets 148,548,465 125,655,036  
Current liabilities:      
Accounts payable 1,486,978 1,113,552  
Accrued expenses and other current liabilities 1,898,812 71,858  
December 2024 convertible note, net 11,752,905  
Customer rewards liability 7,365,544 8,569,651  
Deferred revenue 358,716 387,776  
Total current liabilities 11,110,050 21,895,742  
Deferred revenue, long-term 470,176 487,690  
December 2024 convertible note, net 12,278,826  
March 2025 convertible note – related party 52,813,643  
Simple Agreements for Future Equity (“SAFEs”) 171,080,533  
Total liabilities 76,672,695 193,463,965  
Stockholders’ Deficit      
Preferred stock value 1,020  
Common stock value 4,625 584  
Additional paid-in-capital 222,098,867 33,537,989  
Accumulated deficit (150,227,722) (101,348,522)  
Total stockholders’ equity (deficit) 71,875,770 (67,808,929) $ (8,432,731)
Total liabilities and stockholders’ equity $ 148,548,465 125,655,036  
Previously Reported      
Current assets:      
Cash   906,043 29,844
Prepaid expenses   20,409 192,712
Prepaid income taxes   83,503
Total current assets   926,452 306,059
Investments held in Trust Account   51,289,643 165,653,149
Total assets   52,216,095 165,959,208
Current liabilities:      
Accounts payable and accrued expenses   533,197 114,659
Excise tax payable   1,167,245 967,916
Income tax payable   49,005
Promissory note   550,000
Deferred advisory fee   1,155,000
Total current liabilities   9,292,665 3,394,026
Deferred advisory fee   1,155,000
Total liabilities   9,292,665 4,549,026
Commitments and contingencies (Note 13)  
Class A common stock subject to possible redemption, $0.0001 par value; 4,645,816 and 15,630,150 issued and outstanding shares at a redemption value of $11.03 and $10.60 per share as of December 31, 2024 and 2023, respectively   51,246,348 165,721,882
Stockholders’ Deficit      
Preferred stock value  
Additional paid-in-capital   6,008,775 6,984,216
Accumulated deficit   (14,332,652) (11,296,875)
Total stockholders’ equity (deficit)   (8,322,918) (4,311,700)
Total liabilities and stockholders’ equity   52,216,095 165,959,208
Previously Reported | Related Party      
Current liabilities:      
Due to related party   646,451 286,451
Related party loans   5,191,767 2,025,000
Previously Reported | Class A Common Stock      
Stockholders’ Deficit      
Common stock value   959 959
Previously Reported | Class B Common Stock      
Stockholders’ Deficit      
Common stock value