XML 56 R32.htm IDEA: XBRL DOCUMENT v3.25.2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes [Abstract]  
Schedule of Net Deferred Tax Assets

The Company’s net deferred tax assets are as follows:

 

December 31,

   

2024

 

2023

Deferred tax asset

 

 

 

 

 

 

 

 

Organizational costs/Start-up costs

 

$

2,001,367

 

 

$

1,253,839

 

Federal net operating loss

 

 

 

 

 

 

Total deferred tax asset

 

 

2,001,367

 

 

 

1,253,839

 

Valuation allowance

 

 

(2,001,367

)

 

 

(1,253,839

)

Deferred tax asset, net of allowance

 

$

 

 

$

 

Schedule of Income Tax Provision

The income tax provision for the years ended December 31, 2024 and 2023 consists of the following:

 

December 31,

   

2024

 

2023

Federal

 

 

 

 

 

 

 

 

Current

 

$

628,508

 

 

$

2,325,087

 

Deferred

 

 

(747,528

)

 

 

(903,665

)

State

 

 

 

 

 

 

 

 

Current

 

$

 

 

$

 

Deferred

 

 

 

 

 

 

Change in valuation allowance

 

 

747,528

 

 

 

903,665

 

Income tax provision

 

$

628,508

 

 

$

2,325,087

 

Schedule of Reconciliation of the Federal Income Tax Rate

A reconciliation of the federal income tax rate to the Company’s effective tax rate at December 31, 2024 and 2023 is as follows:

 

December 31,

   

2024

 

2023

Statutory federal income tax rate

 

21.00

%

 

21.00

%

M&A expenses

 

(11.4

)%

 

 

Change in valuation allowance

 

(60.28

)%

 

13.35

%

Income tax provision

 

(50.68

)%

 

34.35

%

Schedule of Performance and Making Key Decisions Regarding Resource Allocation the CODM Reviews Several Key Metrics When evaluating the Company’s performance and making key decisions regarding resource allocation the CODM reviews several key metrics, which include the following:
 

For the Year
Ended
December 31,
2024

 

For the Year
Ended
December 31,
2023

General and administrative expenses

 

$

2,920,423

 

$

3,730,488

Interest earned on the Trust Account

 

$

2,953,920

 

$

11,207,609