XML 28 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Statements of Operations (Unaudited) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
General and administrative expenses     $ 2,920,423 $ 3,730,488
Operating loss $ (9,500,370) $ (854,728) (2,920,423) (3,730,488)
Other income (expense):        
Interest income earned on investments held in trust account     2,953,920 11,207,609
Loss on digital assets – investment treasury (15,617,152)    
Change in fair value of SAFEs (6,503,113) (95,064)    
Change in fair value of convertible note (6,534,143)    
Convertible note issuance costs and fees (9,569,109)    
Interest expense (1,271,638) (434,696)
Other income 120,303 12,855    
Non-redemption agreement expense     (838,825) (708,400)
Other income (expense), net (39,374,852) (82,209) 1,680,399 10,499,209
Net loss before income taxes (48,875,222) (936,937) (1,240,024) 6,768,721
Weighted average common shares outstanding:        
Income tax expense 3,978 8,109 (628,508) (2,325,087)
Net loss $ (48,879,200) $ (945,046) $ (1,868,532) $ 4,443,634
Basic weighted average shares outstanding (in Shares) 25,436,398 5,836,882    
Diluted weighted average shares outstanding (in Shares) 25,436,398 5,836,882    
Basic net (loss) income per common stock (in Dollars per share) $ (1.92) $ (0.16)    
Diluted net (loss) income per common stock (in Dollars per share) $ (1.92) $ (0.16)    
Revenues, net $ 7,087,837 $ 4,931,211    
Operating expenses        
Banking and payment costs 6,758,924 4,626,748    
Custody and trading costs 45,785 21,288    
Compensation and benefits 6,457,940 757,365    
Marketing expenses 399,798 42,467    
Professional fees 1,788,505 36,668    
Amortization expense 91,071 57,353    
(Gain) loss on customer rewards liability (1,100,857) 3,423,045    
Loss (gain) on digital assets – rewards treasury 1,010,586 (3,491,889)    
Other selling, general and administrative expenses 1,136,455 312,894    
Total operating expenses $ 16,588,207 $ 5,785,939    
Class A Common Stock        
Weighted average common shares outstanding:        
Basic weighted average shares outstanding (in Shares)     14,970,335 25,873,722
Diluted weighted average shares outstanding (in Shares)     14,970,335 25,873,722
Basic net (loss) income per common stock (in Dollars per share)     $ (0.12) $ 0.14
Diluted net (loss) income per common stock (in Dollars per share)     $ (0.12) $ 0.14
Class B Common Stock        
Weighted average common shares outstanding:        
Basic weighted average shares outstanding (in Shares)     6,184,019
Diluted weighted average shares outstanding (in Shares)     6,184,019
Basic net (loss) income per common stock (in Dollars per share)     $ 0.14
Diluted net (loss) income per common stock (in Dollars per share)     $ 0.14