XML 30 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Statements of Cash Flows (Unaudited) - USD ($)
 3 Months Ended 12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Cash Flows from Operating Activities:        
Net loss $ (48,879,200) $ (945,046) $ (1,868,532) $ 4,443,634
Adjustments to reconcile net (loss) income to net cash used in operating activities:        
Non-redemption agreement expense     838,825 708,400
Amortization expense 91,071 57,353    
Loss (gain) on digital assets – rewards treasury 1,010,586 (3,491,889)    
Loss on digital assets – investment treasury 15,617,152    
(Gain) loss on customer rewards liability (1,100,857) 3,423,045    
Change in fair value of convertible note 6,534,143    
Convertible note issuance costs and fees 9,569,109    
Amortization of debt discount 525,921 434,696
Change in fair value of SAFEs 6,503,113 95,064    
Share-based compensation expense 5,170,275    
Interest earned on investments held in Trust Account     (2,953,920) (11,207,609)
Changes in operating assets and liabilities:        
Prepaid expenses     172,303 (7,499)
Prepaid income taxes     83,503 (83,503)
Reimbursement receivable     1,155,000
Excise tax payable     (967,916)
Accounts receivable, net (491,433) (38,400)    
Inventories (140,782) (11,860)    
Prepaid expenses and other current assets (962,423) 9,756    
Accounts payable 373,426 168,239 418,538 290,047
Accrued expenses and other current liabilities 660,721 10,908    
Customer reward liability 611,552 487,032    
Deferred revenue (46,574) (118,433)    
Due to related party     360,000 (21,535)
Income tax payable     49,005 (359,410)
Net cash used in operating activities (4,954,200) (354,231) (3,433,498) (5,082,475)
Cash Flows from Investing Activities:        
Cash withdrawn from Trust Account for tax purposes     592,930 3,014,566
Cash withdrawn from Trust Account in connection with redemption     116,724,496 96,791,644
Purchases of digital assets (1,562,973) (441,467)    
Proceeds from sales of digital assets    
Payments for capitalized software development costs (266,221) (171,134)    
Net cash used in investing activities (1,829,194) (612,601) 117,317,426 99,806,210
Cash Flows from Financing Activities:        
Proceeds from promissory note     550,000
Proceeds from promissory note – related party     3,166,767 2,025,000
Redemption of common stock     (116,724,496) (96,791,644)
Proceeds from recapitalization 804,600    
Payments of deferred IPO costs (652,013)    
Proceeds received from SAFE financings 500,000    
Net cash provided by financing activities 152,587 500,000 (113,007,729) (94,766,644)
Net decrease in cash and cash equivalents (6,630,807) (466,832) 876,199 (42,909)
Cash and cash equivalents, beginning of period 18,330,359 1,491,544 1,491,544  
Cash and cash equivalents, end of period 11,699,552 1,024,712 18,330,359 1,491,544
Distributions of digital assets to fulfill customer reward redemptions 714,802 1,317,262    
Excise tax on stock redemption     1,167,245 967,916
Distributions of digital assets to satisfy other current liabilities 1,012 8,940    
Recapitalization 173,019,904    
Proceeds from convertible debt received in digital assets – related party 43,965,525    
Distributions of digital assets for prepaid interest – related party 2,313,975    
Supplemental disclosure of noncash investing and financing activities:        
Distributions of digital assets to fulfill customer reward redemptions 714,802 1,317,262    
Excise tax on stock redemption     1,167,245 967,916
Distributions of digital assets to satisfy other current liabilities 1,012 8,940    
Recapitalization 173,019,904    
Proceeds from convertible debt received in digital assets – related party 43,965,525    
Distributions of digital assets for prepaid interest – related party 2,313,975    
Supplemental information:        
Cash paid for income taxes     496,000 2,768,000
Deferred underwriting payable charged to additional paid-in capital     8,704,270
Previously Reported        
Cash Flows from Operating Activities:        
Net loss     (1,868,532)  
Cash Flows from Financing Activities:        
Cash and cash equivalents, beginning of period $ 906,043 $ 29,844 29,844 72,753
Cash and cash equivalents, end of period     $ 906,043 $ 29,844