XML 99 R75.htm IDEA: XBRL DOCUMENT v3.25.2
Convertible Notes and Warrants (Details)
 3 Months Ended 12 Months Ended
Mar. 06, 2025
USD ($)
$ / shares
shares
Feb. 14, 2025
$ / shares
shares
Mar. 31, 2025
USD ($)
$ / shares
Mar. 31, 2024
USD ($)
Dec. 31, 2024
USD ($)
$ / shares
shares
Short-Term Debt [Line Items]          
Exercise price (in Dollars per share) | $ / shares     $ 15    
Common stock per share (in Dollars per share) | $ / shares     $ 0.0001   $ 0.0001
Number of bitcoin held     1,579   1,094
Number of bitcoin repaid     500    
Gain due to changes in fair value     $ (6,534,143)  
Common stock issued     $ 4,625   $ 584
Series B Warrants [Member]          
Short-Term Debt [Line Items]          
Number of common stock shares acquired (in Shares) | shares   500,000      
Common stock per share (in Dollars per share) | $ / shares   $ 0.001      
December 2024 Initial Investor Note [Member]          
Short-Term Debt [Line Items]          
Principal amount         $ 20,000,000
Conversion price per share (in Dollars per share) | $ / shares     $ 11.5   $ 11.5
Principal amount outstanding     $ 20,000,000   $ 20,000,000
Number of bitcoin held     300    
Issue of discount     5.00%   12.00%
Interest expense recognized     $ 1,100,000    
Contractual interest expense accrual     600,000    
Amortization of the debt discount and debt issuance costs     $ 500,000    
December 2024 Initial Investor Note [Member] | Series C Warrants [Member]          
Short-Term Debt [Line Items]          
Shares issued (in Shares) | shares         869,565
Exercise price (in Dollars per share) | $ / shares         $ 11.5
December 2024 Initial Investor Note [Member] | Series A Warrants [Member]          
Short-Term Debt [Line Items]          
Shares issued (in Shares) | shares         500,000
Exercise price (in Dollars per share) | $ / shares         $ 12.5
December 2024 Initial Investor Note [Member] | Series B Warrants [Member]          
Short-Term Debt [Line Items]          
Shares issued (in Shares) | shares         500,000
Exercise price (in Dollars per share) | $ / shares         $ 0.001
March 2025 Investor Note [Member]          
Short-Term Debt [Line Items]          
Principal amount $ 46,300,000        
Conversion price per share (in Dollars per share) | $ / shares $ 12.5        
Shares issued (in Shares) | shares 750,000        
Exercise price (in Dollars per share) | $ / shares     $ 15    
Common stock per share (in Dollars per share) | $ / shares $ 15        
Principal amount outstanding     $ 46,279,500   $ 0
Issue of discount     7.00%    
Interest expense recognized     $ 100,000    
Warrants exercisable (in Shares) | shares 925,590        
Fair value $ 59,000,000   $ 52,800,000    
Conversion price (in Dollars per share) | $ / shares     $ 12.5    
Number of triggering events     6    
Excess of fair value over net proceeds received     $ 12,700,000    
Gain due to changes in fair value     $ 6,200,000    
Warrants issued 3,800,000        
Common stock issued 5,800,000        
Fee and cost expenses $ 9,600,000        
Accrued interest rate 7.00%        
Quarterly payment of common stock par value (in Dollars per share) | $ / shares $ 12.5        
Interest Paid     25    
Bitcoin | March 2025 Investor Note [Member]          
Short-Term Debt [Line Items]          
Crypto asset number of units funded     475    
Crypto asset number of units paid     25    
Senior Secured Convertible Note [Member] | December 2024 Initial Investor Note [Member]          
Short-Term Debt [Line Items]          
Principal amount         $ 10,000,000
Minimum [Member] | March 2025 Investor Note [Member]          
Short-Term Debt [Line Items]          
Stock price in triggering events (in Dollars per share) | $ / shares     $ 15    
Maximum [Member] | March 2025 Investor Note [Member]          
Short-Term Debt [Line Items]          
Stock price in triggering events (in Dollars per share) | $ / shares     $ 40