XML 71 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
7. Securitization Trust Debt
12 Months Ended
Dec. 31, 2013
Securitization Trust Debt Tables  
Securitization Trust Debt

We have completed numerous term securitization transactions that are structured as secured borrowings for financial accounting purposes. The debt issued in these transactions is shown on our consolidated balance sheets as “Securitization trust debt,” and the components of such debt are summarized in the following table:

 

   Final Scheduled  Receivables Pledged at       Outstanding Principal at   Outstanding Principal at   Weighted Average Interest Rate at 
   Payment  December 31,   Initial   December 31,   December 31,   December 31, 
Series  Date (1)  2013 (2)   Principal   2013   2012   2013 
      (Dollars in thousands)     
CPS 2008-A  October 2014  $   $310,359   $   $40,713     
Page Five Funding  January 2018   11,038    46,058    9,358    21,251    9.37% 
CPS 2011-A  April 2018   28,278    100,364    24,526    48,368    3.42% 
CPS 2011-B  September 2018   44,704    109,936    44,433    70,863    4.67% 
CPS 2011-C  March 2019   56,232    119,400    56,271    88,269    5.01% 
CPS 2012-A  June 2019   65,557    155,000    65,051    105,485    3.56% 
CPS 2012-B  September 2019   86,555    141,500    86,254    122,329    3.24% 
CPS 2012-C  December 2019   93,098    147,000    93,006    135,219    2.59% 
CPS 2012-D  March 2020   111,633    160,000    108,815    160,000    2.17% 
CPS 2013-A  June 2020   152,575    185,000    142,842        1.90% 
CPS 2013-B  September 2020   179,952    205,000    172,499        2.32% 
CPS 2013-C  December 2020   194,810    205,000    191,504        2.41% 
CPS 2013-D (3)  March 2021   117,804    183,000    183,000        2.19% 
      $1,142,236   $2,067,617   $1,177,559   $792,497      

 _________________________

(1)The Final Scheduled Payment Date represents final legal maturity of the securitization trust debt. Securitization trust debt is expected to become due and to be paid prior to those dates, based on amortization of the finance receivables pledged to the Trusts. Expected payments, which will depend on the performance of such receivables, as to which there can be no assurance, are $445.7 million in 2014, $345.1 million in 2015, $216.6 million in 2016, $117.0 million in 2017, $40.3 million in 2018, and $12.9 million in 2019.
(2)Includes repossessed assets that are included in Other Assets on our Consolidated Balance Sheet.
(3)An additional $63.4 million of receivables were pledged to CPS 2013-D in January 2014.

 

All of the securitization trust debt was issued in private placement transactions to qualified institutional investors. The debt was issued by our wholly-owned, bankruptcy remote subsidiaries and is secured by the assets of such subsidiaries, but not by any of our other assets.

 

The terms of the various securitization agreements related to the issuance of the securitization trust debt require that certain delinquency and credit loss criteria be met with respect to the collateral pool, and require that we maintain minimum levels of liquidity and net worth and not exceed maximum leverage levels. We were in compliance with all such covenants as of December 31, 2013.

 

We are responsible for the administration and collection of the contracts. The securitization agreements also require certain funds be held in restricted cash accounts to provide additional credit enhancement for the Notes or to be applied to make payments on the securitization trust debt. As of December 31, 2013, restricted cash under the various agreements totaled approximately $132.3 million. This amount includes $63.4 million in pre-funding proceeds related to CPS 2013-D. Interest expense on the securitization trust debt is composed of the stated rate of interest plus amortization of additional costs of borrowing. Additional costs of borrowing include facility fees, insurance premiums, amortization of transaction costs, and amortization of discounts required on the notes at the time of issuance. Deferred financing costs related to the securitization trust debt are amortized using the interest method. Accordingly, the effective cost of borrowing of the securitization trust debt is greater than the stated rate of interest.

 

Our wholly-owned, bankruptcy remote subsidiaries were formed to facilitate the above asset-backed financing transactions. Similar bankruptcy remote subsidiaries issue the debt outstanding under our warehouse line of credit. Bankruptcy remote refers to a legal structure in which it is expected that the applicable entity would not be included in any bankruptcy filing by its parent or affiliates. All of the assets of these subsidiaries have been pledged as collateral for the related debt. All such transactions, treated as secured financings for accounting and tax purposes, are treated as sales for all other purposes, including legal and bankruptcy purposes. None of the assets of these subsidiaries are available to pay any of our other creditors.