XML 45 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
3. Securitization Trust Debt (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Dec. 31, 2017
"Securitization trust debt," and components of debt    
Receivables Pledged at end of period [1] $ 2,153,586  
Initial Principal 4,540,590  
Outstanding Principal $ 2,092,115 $ 2,095,675
CPS 2013-B [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] September 2020  
Receivables Pledged at end of period [1] $ 17,882  
Initial Principal 205,000  
Outstanding Principal $ 15,089 18,407
Weighted Average Contractual Interest Rate 2.08%  
CPS 2013-C [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] December 2020  
Receivables Pledged at end of period [1] $ 22,318  
Initial Principal 205,000  
Outstanding Principal $ 21,936 25,559
Weighted Average Contractual Interest Rate 6.15%  
CPS 2013-D [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] March 2021  
Receivables Pledged at end of period [1] $ 22,804  
Initial Principal 183,000  
Outstanding Principal $ 21,146 24,917
Weighted Average Contractual Interest Rate 5.31%  
CPS 2014-A [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] June 2021  
Receivables Pledged at end of period [1] $ 28,297  
Initial Principal 180,000  
Outstanding Principal $ 26,161 30,521
Weighted Average Contractual Interest Rate 4.50%  
CPS 2014-B [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] September 2021  
Receivables Pledged at end of period [1] $ 40,715  
Initial Principal 202,500  
Outstanding Principal $ 38,976 44,516
Weighted Average Contractual Interest Rate 3.86%  
CPS 2014-C [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] December 2021  
Receivables Pledged at end of period [1] $ 64,831  
Initial Principal 273,000  
Outstanding Principal $ 63,405 71,174
Weighted Average Contractual Interest Rate 4.02%  
CPS 2014-D [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] March 2022  
Receivables Pledged at end of period [1] $ 71,801  
Initial Principal 267,500  
Outstanding Principal $ 70,473 79,099
Weighted Average Contractual Interest Rate 4.32%  
CPS 2015-A [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] June 2022  
Receivables Pledged at end of period [1] $ 79,551  
Initial Principal 245,000  
Outstanding Principal $ 78,174 87,194
Weighted Average Contractual Interest Rate 3.93%  
CPS 2015-B [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] September 2022  
Receivables Pledged at end of period [1] $ 93,331  
Initial Principal 250,000  
Outstanding Principal $ 92,899 102,873
Weighted Average Contractual Interest Rate 3.84%  
CPS 2015-C [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] December 2022  
Receivables Pledged at end of period [1] $ 129,017  
Initial Principal 300,000  
Outstanding Principal $ 127,836 141,362
Weighted Average Contractual Interest Rate 4.32%  
CPS 2016-A [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] March 2023  
Receivables Pledged at end of period [1] $ 165,582  
Initial Principal 329,460  
Outstanding Principal $ 164,649 180,761
Weighted Average Contractual Interest Rate 4.66%  
CPS 2016-B [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] June 2023  
Receivables Pledged at end of period [1] $ 188,408  
Initial Principal 332,690  
Outstanding Principal $ 184,355 201,199
Weighted Average Contractual Interest Rate 4.72%  
CPS 2016-C [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] September 2023  
Receivables Pledged at end of period [1] $ 190,875  
Initial Principal 318,500  
Outstanding Principal $ 186,387 203,504
Weighted Average Contractual Interest Rate 4.28%  
CPS 2016-D [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] April 2024  
Receivables Pledged at end of period [1] $ 140,642  
Initial Principal 206,325  
Outstanding Principal $ 138,114 149,671
Weighted Average Contractual Interest Rate 3.28%  
CPS 2017-A [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] April 2024  
Receivables Pledged at end of period [1] $ 152,891  
Initial Principal 206,320  
Outstanding Principal $ 149,832 161,892
Weighted Average Contractual Interest Rate 3.44%  
CPS 2017-B [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] December 2023  
Receivables Pledged at end of period [1] $ 183,726  
Initial Principal 225,170  
Outstanding Principal $ 172,409 186,594
Weighted Average Contractual Interest Rate 2.99%  
CPS 2017-C [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] September 2024  
Receivables Pledged at end of period [1] $ 189,969  
Initial Principal 224,825  
Outstanding Principal $ 181,471 197,155
Weighted Average Contractual Interest Rate 2.92%  
CPS 2017-D [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] June 2024  
Receivables Pledged at end of period [1] $ 183,453  
Initial Principal 196,300  
Outstanding Principal $ 175,130 189,277
Weighted Average Contractual Interest Rate 2.81%  
CPS 2018-A [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [2] March 2025  
Receivables Pledged at end of period [1] $ 187,493  
Initial Principal 190,000  
Outstanding Principal $ 183,672 $ 0
Weighted Average Contractual Interest Rate 2.91%  
[1] Includes repossessed assets that are included in Other assets on our Unaudited Condensed Consolidated Balance Sheet.
[2] The Final Scheduled Payment Date represents final legal maturity of the securitization trust debt. Securitization trust debt is expected to become due and to be paid prior to those dates, based on amortization of the finance receivables pledged to the trusts. Expected payments, which will depend on the performance of such receivables, as to which there can be no assurance, are $695.4 million in 2018, $682.8 million in 2019, $412.6 million in 2020, $211.2 million in 2021, $66.3 million in 2021, $11.7 million in 2022.