XML 30 R20.htm IDEA: XBRL DOCUMENT

3. Securitization Trust Debt (Tables)

9 Months Ended

Sep. 30, 2018

The debt issued in these transactions is shown on our Unaudited Condensed Consolidated Balance Sheets as “Securitization trust debt,” and the components of such debt are summarized in the following table:

											Weighted
											Average
		Final	Receivables				Outstanding		Outstanding		Contractual
		Scheduled	Pledged at				Principal at		Principal at		Interest Rate at
		Payment	September 30,		Initial		September 30,		December 31,		September 30,
Series		Date (1)	2018 (2)		Principal		2018		2017		2018
		(Dollars in thousands)
	CPS 2013-B	September 2020		–		205,000		–		18,407		–
	CPS 2013-C	December 2020		–		205,000		–		25,559		–
	CPS 2013-D	March 2021		–		183,000		–		24,917		–
	CPS 2014-A	June 2021		20,652		180,000		18,447		30,521		5.01%
	CPS 2014-B	September 2021		30,370		202,500		28,542		44,516		4.23%
	CPS 2014-C	December 2021		49,690		273,000		47,685		71,174		4.41%
	CPS 2014-D	March 2022		55,838		267,500		53,711		79,099		4.74%
	CPS 2015-A	June 2022		62,557		245,000		60,077		87,194		4.27%
	CPS 2015-B	September 2022		74,678		250,000		73,012		102,873		4.26%
	CPS 2015-C	December 2022		103,397		300,000		102,156		141,362		4.73%
	CPS 2016-A	March 2023		135,737		329,460		133,612		180,761		4.99%
	CPS 2016-B	June 2023		153,931		332,690		149,522		201,199		5.19%
	CPS 2016-C	September 2023		154,934		318,500		151,409		203,504		4.85%
	CPS 2016-D	April 2024		117,334		206,325		114,540		149,671		3.64%
	CPS 2017-A	April 2024		127,389		206,320		124,560		161,892		3.79%
	CPS 2017-B	December 2023		153,829		225,170		140,756		186,594		3.27%
	CPS 2017-C	September 2024		156,928		224,825		146,720		197,155		3.19%
	CPS 2017-D	June 2024		155,682		196,300		146,842		189,277		3.00%
	CPS 2018-A	March 2025		164,281		190,000		154,758		–		3.05%
	CPS 2018-B	December 2024		188,338		201,823		180,508		–		3.52%
	CPS 2018-C	September 2025		229,241		230,275		219,216		–		3.60%
			$	2,134,806	$	4,972,688	$	2,046,073	$	2,095,675