XML 45 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
3. Securitization Trust Debt (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Dec. 31, 2017
"Securitization trust debt," and components of debt    
Receivables Pledged at end of period $ 2,134,806  
Initial Principal 4,972,688  
Outstanding Principal $ 2,046,073 $ 2,095,675
CPS 2013-B [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [1] September 2020  
Receivables Pledged at end of period $ 0  
Initial Principal 205,000  
Outstanding Principal $ 0 18,407
Weighted Average Contractual Interest Rate 0.00%  
CPS 2013-C [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [1] December 2020  
Receivables Pledged at end of period $ 0  
Initial Principal 205,000  
Outstanding Principal $ 0 25,559
Weighted Average Contractual Interest Rate 0.00%  
CPS 2013-D [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [1] March 2021  
Receivables Pledged at end of period $ 0  
Initial Principal 183,000  
Outstanding Principal $ 0 24,917
Weighted Average Contractual Interest Rate 0.00%  
CPS 2014-A [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [1] June 2021  
Receivables Pledged at end of period $ 20,652  
Initial Principal 180,000  
Outstanding Principal $ 18,447 30,521
Weighted Average Contractual Interest Rate 5.01%  
CPS 2014-B [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [1] September 2021  
Receivables Pledged at end of period $ 30,370  
Initial Principal 202,500  
Outstanding Principal $ 28,542 44,516
Weighted Average Contractual Interest Rate 4.23%  
CPS 2014-C [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [1] December 2021  
Receivables Pledged at end of period $ 49,690  
Initial Principal 273,000  
Outstanding Principal $ 47,685 71,174
Weighted Average Contractual Interest Rate 4.41%  
CPS 2014-D [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [1] March 2022  
Receivables Pledged at end of period $ 55,838  
Initial Principal 267,500  
Outstanding Principal $ 53,711 79,099
Weighted Average Contractual Interest Rate 4.74%  
CPS 2015-A [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [1] June 2022  
Receivables Pledged at end of period $ 62,557  
Initial Principal 245,000  
Outstanding Principal $ 60,077 87,194
Weighted Average Contractual Interest Rate 4.27%  
CPS 2015-B [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [1] September 2022  
Receivables Pledged at end of period $ 74,678  
Initial Principal 250,000  
Outstanding Principal $ 73,012 102,873
Weighted Average Contractual Interest Rate 4.26%  
CPS 2015-C [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [1] December 2022  
Receivables Pledged at end of period $ 103,397  
Initial Principal 300,000  
Outstanding Principal $ 102,156 141,362
Weighted Average Contractual Interest Rate 4.73%  
CPS 2016-A [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [1] March 2023  
Receivables Pledged at end of period $ 135,737  
Initial Principal 329,460  
Outstanding Principal $ 133,612 180,761
Weighted Average Contractual Interest Rate 4.99%  
CPS 2016-B [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [1] June 2023  
Receivables Pledged at end of period $ 153,931  
Initial Principal 332,690  
Outstanding Principal $ 149,522 201,199
Weighted Average Contractual Interest Rate 5.19%  
CPS 2016-C [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [1] September 2023  
Receivables Pledged at end of period $ 154,934  
Initial Principal 318,500  
Outstanding Principal $ 151,409 203,504
Weighted Average Contractual Interest Rate 4.85%  
CPS 2016-D [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [1] April 2024  
Receivables Pledged at end of period $ 117,334  
Initial Principal 206,325  
Outstanding Principal $ 114,540 149,671
Weighted Average Contractual Interest Rate 3.64%  
CPS 2017-A [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [1] April 2024  
Receivables Pledged at end of period $ 127,389  
Initial Principal 206,320  
Outstanding Principal $ 124,560 161,892
Weighted Average Contractual Interest Rate 3.79%  
CPS 2017-B [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [1] December 2023  
Receivables Pledged at end of period $ 153,829  
Initial Principal 225,170  
Outstanding Principal $ 140,756 186,594
Weighted Average Contractual Interest Rate 3.27%  
CPS 2017-C [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [1] September 2024  
Receivables Pledged at end of period $ 156,928  
Initial Principal 224,825  
Outstanding Principal $ 146,720 197,155
Weighted Average Contractual Interest Rate 3.19%  
CPS 2017-D [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [1] June 2024  
Receivables Pledged at end of period $ 155,682  
Initial Principal 196,300  
Outstanding Principal $ 146,842 189,277
Weighted Average Contractual Interest Rate 3.00%  
CPS 2018-A [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [1] March 2025  
Receivables Pledged at end of period $ 164,281  
Initial Principal 190,000  
Outstanding Principal $ 154,758 0
Weighted Average Contractual Interest Rate 3.05%  
CPS 2018-B [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [1] December 2024  
Receivables Pledged at end of period $ 188,338  
Initial Principal 201,823  
Outstanding Principal $ 180,508 0
Weighted Average Contractual Interest Rate 3.52%  
CPS 2018-C [Member]    
"Securitization trust debt," and components of debt    
Final Scheduled Payment Date [1] September 2025  
Receivables Pledged at end of period $ 229,241  
Initial Principal 230,275  
Outstanding Principal $ 219,216 $ 0
Weighted Average Contractual Interest Rate 3.60%  
[1] The Final Scheduled Payment Date represents final legal maturity of the securitization trust debt. Securitization trust debt is expected to become due and to be paid prior to those dates, based on amortization of the finance receivables pledged to the trusts. Expected payments, which will depend on the performance of such receivables, as to which there can be no assurance, are $233.8 million in 2018, $853.1 million in 2019, $527.2 million in 2020, $272.2 million in 2021, $112.5 million in 2022, $35.5 million in 2023.