XML 39 R27.htm IDEA: XBRL DOCUMENT v3.19.1
5. Securitization Trust Debt (Tables)
12 Months Ended
Dec. 31, 2018
Securitization Trust Debt  
Schedule of securitization trust debt

Series  

Final

Scheduled

Payment

Date (1)

 

Receivables

Pledged at

December 31,

2018 (2)

  

Initial

Principal

  

Outstanding

Principal at

December 31,

2018

  

Outstanding

Principal at

December 31,

2017

  

Weighted

Average

Contractual

Interest Rate at

December 31,

2018

 
    (Dollars in thousands)    
 CPS 2013-B   September 2020       205,000        18,407     
 CPS 2013-C   December 2020       205,000        25,559     
 CPS 2013-D   March 2021       183,000        24,917     
 CPS 2014-A   June 2021   17,442    180,000    15,328    30,521    5.36%
 CPS 2014-B    September 2021   26,092    202,500    24,051    44,516    4.42%
 CPS 2014-C   December 2021   42,912    273,000    40,896    71,174    4.52%
 CPS 2014-D   March 2022   48,279    267,500    46,489    79,099    4.95%
 CPS 2015-A   June 2022   54,983    245,000    52,448    87,194    4.49%
 CPS 2015-B   September 2022   65,736    250,000    64,591    102,873    4.43%
 CPS 2015-C   December 2022   92,123    300,000    90,639    141,362    4.89%
 CPS 2016-A   March 2023   121,404    329,460    119,444    180,761    5.18%
 CPS 2016-B   June 2023   139,696    332,690    135,688    201,199    5.40%
 CPS 2016-C   September 2023   139,406    318,500    136,114    203,504    5.12%
 CPS 2016-D   April 2024   107,009    206,325    104,645    149,671    3.84%
 CPS 2017-A   April 2024   115,991    206,320    113,527    161,892    4.00%
 CPS 2017-B   December  2023   140,953    225,170    127,726    186,594    3.43%
 CPS 2017-C   September 2024   142,106    224,825    131,845    197,155    3.35%
 CPS 2017-D   June 2024   142,370    196,300    132,919    189,277    3.11%
 CPS 2018-A   March 2025   151,620    190,000    142,643        3.13%
 CPS 2018-B   December  2024   175,363    201,823    167,809        3.58%
 CPS 2018-C   September 2025   214,617    230,275    204,418        3.65%
 CPS 2018-D   June 2025   236,410    233,730    224,189        3.74%
        $2,174,512   $5,206,418   $2,075,409   $2,095,675      

 _________________________

 

(1)The Final Scheduled Payment Date represents final legal maturity of the securitization trust debt. Securitization trust debt is expected to become due and to be paid prior to those dates, based on amortization of the finance receivables pledged to the Trusts. Expected payments, which will depend on the performance of such receivables, as to which there can be no assurance, are $780.0 million in 2019, $587.5 million in 2020, $378.8 million in 2021, $194.6 million in 2022, $116.0 million in 2023, and $6.8 million in 2024.

 

(2)Includes repossessed assets that are included in Other Assets on our Consolidated Balance Sheets.