XML 57 R27.htm IDEA: XBRL DOCUMENT v3.20.1
5. Securitization Trust Debt (Tables)
12 Months Ended
Dec. 31, 2019
Securitization Trust Debt  
Schedule of securitization trust debt
                      Weighted 
                      Average 
   Final  Receivables       Outstanding   Outstanding   Contractual 
   Scheduled  Pledged at       Principal at   Principal at   Interest Rate at 
   Payment  December 31,   Initial   December 31,   December 31,   December 31, 
Series  Date (1)  2019 (2)   Principal   2019   2018   2019 
   (Dollars in thousands)    
CPS 2014-A  June 2021       180,000        15,328     
CPS 2014-B  September 2021       202,500        24,051     
CPS 2014-C  December 2021       273,000    19,758    40,896    5.24% 
CPS 2014-D  March 2022   24,090    267,500    23,755    46,489    5.53% 
CPS 2015-A  June 2022   28,533    245,000    26,713    52,448    5.31% 
CPS 2015-B  September 2022   35,509    250,000    36,338    64,591    5.10% 
CPS 2015-C  December 2022   52,624    300,000    53,579    90,639    5.77% 
CPS 2016-A  March 2023   69,830    329,460    71,599    119,444    6.10% 
CPS 2016-B  June 2023   84,403    332,690    82,667    135,688    6.40% 
CPS 2016-C  September 2023   85,473    318,500    83,696    136,114    6.42% 
CPS 2016-D  April 2024   66,807    206,325    65,021    104,645    4.74% 
CPS 2017-A  April 2024   73,549    206,320    71,450    113,527    4.81% 
CPS 2017-B  December  2023   89,706    225,170    76,201    127,726    4.14% 
CPS 2017-C  September 2024   91,672    224,825    80,315    131,845    4.08% 
CPS 2017-D  June 2024   93,992    196,300    83,801    132,919    3.70% 
CPS 2018-A  March 2025   100,639    190,000    91,258    142,643    3.61% 
CPS 2018-B  December  2024   118,234    201,823    111,188    167,809    4.01% 
CPS 2018-C  September 2025   140,405    230,275    130,064    204,418    4.09% 
CPS 2018-D  June 2025   164,200    233,730    149,470    224,189    4.08% 
CPS 2019-A  March 2026   202,830    254,400    186,900        3.95% 
CPS 2019-B  June 2026   193,284    228,275    184,308        3.58% 
CPS 2019-C  December 2026   223,764    243,513    216,650        3.02% 
CPS 2019-D  March 2027   267,750    274,313    265,035        2.60% 
      $2,207,294   $5,613,919   $2,109,766   $2,075,409      

 

_________________________

(1)The Final Scheduled Payment Date represents final legal maturity of the securitization trust debt. Securitization trust debt is expected to become due and to be paid prior to those dates, based on amortization of the finance receivables pledged to the Trusts. Expected payments, which will depend on the performance of such receivables, as to which there can be no assurance, are $806.7 million in 2020, $583.8 million in 2021, $358.1 million in 2022, $261.8 million in 2023, $57.5 million in 2024, and $29.9 million in 2025.

 

(2)Includes repossessed assets that are included in Other Assets on our Consolidated Balance Sheets.