XML 60 R34.htm IDEA: XBRL DOCUMENT v3.20.1
13. Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Schedule of reconciliation of the finance receivables measured at fair value on a recurring basis

The table below presents a reconciliation of the finance receivables measured at fair value on a recurring basis using significant unobservable inputs:

 

   Twelve Months Ended 
   December 31, 
   2019   2018 
   (In thousands) 
Balance at beginning of period  $821,066   $ 
Finance receivables at fair value acquired during period  1,004,194    914,949 
Payments received on finance receivables at fair value  (292,948)   (67,720)
Net interest income accretion on fair value receivables  (90,383)   (26,163)
Mark to fair value   2,109     
Balance at end of period  $1,444,038   $821,066 
Schedule of finance receivables to their contractual balances

The table below compares the fair values of these finance receivables to their contractual balances for the periods shown:

 

   December 31, 2019   December 31, 2018 
   Contractual   Fair   Contractual   Fair 
   Balance   Value   Balance   Value 
   (In thousands) 
                     
Finance receivables measured at fair value  $1,492,803   $1,444,038   $829,039   $821,066 
Schedule of level 3 fair value measurements

The following table provides certain qualitative information about our level 3 fair value measurements:

 

Financial Instrument  Fair Values as of      Inputs as of
  December 31,      December 31,
   2019   2018   Unobservable Inputs  2019  2018
  (In thousands)          
Assets:                 
Finance receivables measured at fair value  $1,444,038   $821,066   Discount rate  8.9% - 11.1%  8.9% - 9.9%
          Cumulative net losses  15.0% - 16.1%  15% - 16%
Schedule of delinquency status of finance receivables measured at fair value
  December 31,   December 31, 
   2019   2018 
  (In thousands) 
Delinquency Status          
Current  $1,344,883   $787,707 
31 - 60 days   81,262    26,285 
61 - 90 days   34,280    8,350 
91 + days   15,167    3,677 
Repo   17,211    3,020 
   $1,492,803   $829,039 
Schedule of estimated fair values of financial assets and liabilities

The estimated fair values of financial assets and liabilities at December 31, 2019 and 2018, were as follows:

 

   As of December 31, 2019 
Financial Instrument  (In thousands) 
   Carrying   Fair Value Measurements Using:     
   Value   Level 1   Level 2   Level 3   Total 
Assets:                    
Cash and cash equivalents  $5,295   $5,295   $   $   $5,295 
Restricted cash and equivalents   135,537    135,537            135,537 
Finance receivables, net   885,890            841,160    841,160 
Accrued interest receivable   11,645            11,645    11,645 
Liabilities:                         
Warehouse lines of credit  $134,791   $   $   $134,791   $134,791 
Accrued interest payable   5,254            5,254    5,254 
Securitization trust debt   2,097,728            2,116,520    2,116,520 
Subordinated renewable notes   17,534            17,534    17,534 

 

 

   As of December 31, 2018 
Financial Instrument  (In thousands) 
   Carrying   Fair Value Measurements Using:     
   Value   Level 1   Level 2   Level 3   Total 
Assets:                    
Cash and cash equivalents  $12,787   $12,787   $  $   $12,787 
Restricted cash and equivalents   117,323    117,323            117,323 
Finance receivables, net   1,454,709            1,434,631    1,434,631 
Accrued interest receivable   31,969            31,969    31,969 
Liabilities:                         
Warehouse lines of credit  $136,847   $       $136,847   $136,847 
Accrued interest payable   4,819            4,819    4,819 
Securitization trust debt   2,063,627            2,051,920    2,051,920 
Subordinated renewable notes   17,290            17,290    17,290