XML 30 R20.htm IDEA: XBRL DOCUMENT v3.21.2
(3) Securitization Trust Debt (Tables)
6 Months Ended
Jun. 30, 2021
Securitization Trust Debt  
Schedule of Long-term Debt Instruments
                        
                       Weighted 
                       Average 
    Final  Receivables       Outstanding   Outstanding   Contractual 
    Scheduled  Pledged at       Principal at   Principal at   Interest Rate 
    Payment  June 30,   Initial   June 30,   December 31,   at June 30, 
Series   Date (1)  2021 (2)   Principal   2021   2020   2021 
    (Dollars in thousands)    
CPS 2015-B   September 2022       250,000        17,984     
CPS 2015-C   December 2022       300,000        28,529     
CPS 2016-A   March 2023       329,460    24,551    37,158    7.65% 
CPS 2016-B   June 2023   30,449    332,690    30,632    46,079    7.84% 
CPS 2016-C   September 2023   32,501    318,500    32,010    47,325    8.30% 
CPS 2016-D   April 2024   27,003    206,325    24,564    36,455    6.43% 
CPS 2017-A   April 2024   30,562    206,320    27,466    40,619    6.41% 
CPS 2017-B   December  2023   38,953    225,170    23,983    39,016    5.65% 
CPS 2017-C   September 2024   41,567    224,825    35,619    47,553    5.16% 
CPS 2017-D   June 2024   42,475    196,300    36,645    49,297    4.62% 
CPS 2018-A   March 2025   46,399    190,000    40,124    53,549    4.41% 
CPS 2018-B   December  2024   56,439    201,823    48,683    66,955    4.86% 
CPS 2018-C   September 2025   64,829    230,275    58,318    77,345    4.93% 
CPS 2018-D   June 2025   78,903    233,730    67,767    88,228    4.81% 
CPS 2019-A   March 2026   98,774    254,400    84,920    114,373    4.63% 
CPS 2019-B   June 2026   97,182    228,275    87,833    118,982    4.24% 
CPS 2019-C   September 2026   114,238    243,513    106,354    142,080    3.47% 
CPS 2019-D   December  2026   145,606    274,313    137,180    181,485    2.98% 
CPS 2020-A   March 2027   141,542    260,000    139,485    184,944    3.03% 
CPS 2020-B   June 2027   145,858    202,343    124,382    164,403    3.71% 
CPS 2020-C   November 2027   196,785    252,200    187,529    231,961    1.91% 
CPS 2021-A   March 2028   211,575    230,545    197,170        0.81% 
CPS 2021-B   June 2028   228,935    240,000    228,585        1.05% 
       $1,870,574   $5,631,007   $1,743,799   $1,814,320      

_________________

 

(1)     The Final Scheduled Payment Date represents final legal maturity of the securitization trust debt. Securitization trust debt is expected to become due and to be paid prior to those dates, based on amortization of the finance receivables pledged to the trusts. Expected payments, which will depend on the performance of such receivables, as to which there can be no assurance, are $442.0 million in 2021, $543.0 million in 2022, $451.5 million in 2023, $112.3 million in 2024, $119.4 million in 2025, $53.2 million in 2026, and $11.4 million in 2027.

 

(2)     Includes repossessed assets that are included in Other assets on our Unaudited Condensed Consolidated Balance Sheet.