XML 50 R40.htm IDEA: XBRL DOCUMENT v3.21.2
(3) Securitization Trust Debt (Details) - USD ($)
$ in Thousands
 6 Months Ended
Jun. 30, 2021
Dec. 31, 2020
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Receivables Pledged at end of period [1] $ 1,870,574  
Initial Principal 5,631,007  
Outstanding Principal 1,743,799 $ 1,814,320
Expected finance receivable payments 2021 442,000  
Expected finance receivable payments 2022 543,000  
Expected finance receivable payments 2023 451,500  
Expected finance receivable payments 2024 112,300  
Expected finance receivable payments 2025 119,400  
Expected finance receivable payments 2026 53,200  
Expected finance receivable payments 2027 $ 11,400  
CPS 2015-B [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] September 2022  
Receivables Pledged at end of period [1] $ 0  
Initial Principal 250,000  
Outstanding Principal $ 0 17,984
Weighted Average Contractual Interest Rate  
CPS 2015-C [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] December 2022  
Receivables Pledged at end of period [1] $ 0  
Initial Principal 300,000  
Outstanding Principal $ 0 28,529
Weighted Average Contractual Interest Rate  
CPS 2016-A [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] March 2023  
Receivables Pledged at end of period [1] $ 0  
Initial Principal 329,460  
Outstanding Principal $ 24,551 37,158
Weighted Average Contractual Interest Rate 7.65%  
CPS 2016-B [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] June 2023  
Receivables Pledged at end of period [1] $ 30,449  
Initial Principal 332,690  
Outstanding Principal $ 30,632 46,079
Weighted Average Contractual Interest Rate 7.84%  
CPS 2016-C [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] September 2023  
Receivables Pledged at end of period [1] $ 32,501  
Initial Principal 318,500  
Outstanding Principal $ 32,010 47,325
Weighted Average Contractual Interest Rate 8.30%  
CPS 2016-D [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] April 2024  
Receivables Pledged at end of period [1] $ 27,003  
Initial Principal 206,325  
Outstanding Principal $ 24,564 36,455
Weighted Average Contractual Interest Rate 6.43%  
CPS 2017-A [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] April 2024  
Receivables Pledged at end of period [1] $ 30,562  
Initial Principal 206,320  
Outstanding Principal $ 27,466 40,619
Weighted Average Contractual Interest Rate 6.41%  
CPS 2017-B [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] December  2023  
Receivables Pledged at end of period [1] $ 38,953  
Initial Principal 225,170  
Outstanding Principal $ 23,983 39,016
Weighted Average Contractual Interest Rate 5.65%  
CPS 2017-C [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] September 2024  
Receivables Pledged at end of period [1] $ 41,567  
Initial Principal 224,825  
Outstanding Principal $ 35,619 47,553
Weighted Average Contractual Interest Rate 5.16%  
CPS 2017-D [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] June 2024  
Receivables Pledged at end of period [1] $ 42,475  
Initial Principal 196,300  
Outstanding Principal $ 36,645 49,297
Weighted Average Contractual Interest Rate 4.62%  
CPS 2018-A [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] March 2025  
Receivables Pledged at end of period [1] $ 46,399  
Initial Principal 190,000  
Outstanding Principal $ 40,124 53,549
Weighted Average Contractual Interest Rate 4.41%  
CPS 2018-B [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] December  2024  
Receivables Pledged at end of period [1] $ 56,439  
Initial Principal 201,823  
Outstanding Principal $ 48,683 66,955
Weighted Average Contractual Interest Rate 4.86%  
CPS 2018-C [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] September 2025  
Receivables Pledged at end of period [1] $ 64,829  
Initial Principal 230,275  
Outstanding Principal $ 58,318 77,345
Weighted Average Contractual Interest Rate 4.93%  
CPS 2018-D [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] June 2025  
Receivables Pledged at end of period [1] $ 78,903  
Initial Principal 233,730  
Outstanding Principal $ 67,767 88,228
Weighted Average Contractual Interest Rate 4.81%  
CPS 2019-A [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] March 2026  
Receivables Pledged at end of period [1] $ 98,774  
Initial Principal 254,400  
Outstanding Principal $ 84,920 114,373
Weighted Average Contractual Interest Rate 4.63%  
CPS 2019-B [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] June 2026  
Receivables Pledged at end of period [1] $ 97,182  
Initial Principal 228,275  
Outstanding Principal $ 87,833 118,982
Weighted Average Contractual Interest Rate 4.24%  
CPS 2019-C [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] September 2026  
Receivables Pledged at end of period [1] $ 114,238  
Initial Principal 243,513  
Outstanding Principal $ 106,354 142,080
Weighted Average Contractual Interest Rate 3.47%  
CPS 2019-D [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] December  2026  
Receivables Pledged at end of period [1] $ 145,606  
Initial Principal 274,313  
Outstanding Principal $ 137,180 181,485
Weighted Average Contractual Interest Rate 2.98%  
CPS 2020-A [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] March 2027  
Receivables Pledged at end of period [1] $ 141,542  
Initial Principal 260,000  
Outstanding Principal $ 139,485 184,944
Weighted Average Contractual Interest Rate 3.03%  
CPS 2020-B [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] June 2027  
Receivables Pledged at end of period [1] $ 145,858  
Initial Principal 202,343  
Outstanding Principal $ 124,382 164,403
Weighted Average Contractual Interest Rate 3.71%  
CPS 2020-C [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] November 2027  
Receivables Pledged at end of period [1] $ 196,785  
Initial Principal 252,200  
Outstanding Principal $ 187,529 231,961
Weighted Average Contractual Interest Rate 1.91%  
CPS 2021-A [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] March 2028  
Receivables Pledged at end of period [1] $ 211,575  
Initial Principal 230,545  
Outstanding Principal $ 197,170 0
Weighted Average Contractual Interest Rate 0.81%  
CPS 2021-B    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Final Scheduled Payment Date [2] June 2028  
Receivables Pledged at end of period [1] $ 228,935  
Initial Principal 240,000  
Outstanding Principal $ 228,585 $ 0
Weighted Average Contractual Interest Rate 1.05%  
[1] Includes repossessed assets that are included in Other assets on our Unaudited Condensed Consolidated Balance Sheet.
[2] The Final Scheduled Payment Date represents final legal maturity of the securitization trust debt. Securitization trust debt is expected to become due and to be paid prior to those dates, based on amortization of the finance receivables pledged to the trusts. Expected payments, which will depend on the performance of such receivables, as to which there can be no assurance, are $442.0 million in 2021, $543.0 million in 2022, $451.5 million in 2023, $112.3 million in 2024, $119.4 million in 2025, $53.2 million in 2026, and $11.4 million in 2027.