XML 31 R21.htm IDEA: XBRL DOCUMENT v3.21.2
(3) Securitization Trust Debt (Tables)
9 Months Ended
Sep. 30, 2021
Securitization Trust Debt  
Schedule of Long-term Debt Instruments
                            
                      Weighted 
                      Average 
   Final  Receivables       Outstanding   Outstanding   Contractual 
   Scheduled  Pledged at       Principal at   Principal at   Interest Rate at 
   Payment  September 30,   Initial   September 30,   December 31,   September 30, 
Series  Date (1)  2021 (2)   Principal   2021   2020   2021 
   (Dollars in thousands)    
CPS 2016-A  March 2023       329,460        37,158     
CPS 2016-B  June 2023       332,690        46,079     
CPS 2016-C  September 2023   26,578    318,500    25,373    47,325    8.39% 
CPS 2016-D  April 2024   22,636    206,325    19,402    36,455    6.86% 
CPS 2017-A  April 2024   25,943    206,320    22,163    40,619    6.84% 
CPS 2017-B  December  2023   32,980    225,170    17,592    39,016    5.75% 
CPS 2017-C  September 2024   35,175    224,825    30,272    47,553    5.40% 
CPS 2017-D  June 2024   36,323    196,300    31,136    49,297    4.77% 
CPS 2018-A  March 2025   40,366    190,000    34,447    53,549    4.54% 
CPS 2018-B  December  2024   49,034    201,823    42,028    66,955    4.98% 
CPS 2018-C  September 2025   55,619    230,275    49,803    77,345    5.14% 
CPS 2018-D  June 2025   67,792    233,730    57,940    88,228    4.98% 
CPS 2019-A  March 2026   84,896    254,400    72,357    114,373    4.76% 
CPS 2019-B  June 2026   83,881    228,275    72,804    118,982    4.42% 
CPS 2019-C  September 2026   98,171    243,513    88,668    142,080    3.62% 
CPS 2019-D  December  2026   126,247    274,313    115,544    181,485    3.09% 
CPS 2020-A  March 2027   121,595    260,000    117,252    184,944    3.18% 
CPS 2020-B  June 2027   127,469    202,343    104,048    164,403    4.18% 
CPS 2020-C  November 2027   172,254    252,200    162,049    231,961    2.11% 
CPS 2021-A  March 2028   186,415    230,545    171,918        0.88% 
CPS 2021-B  June 2028   211,244    240,000    203,796        1.14% 
CPS 2021-C  September 2028   286,516    291,000    276,228        1.04% 
      $1,891,134   $5,372,007   $1,714,820   $1,767,807      

 _________________

 

(1)The Final Scheduled Payment Date represents final legal maturity of the securitization trust debt. Securitization trust debt is expected to become due and to be paid prior to those dates, based on amortization of the finance receivables pledged to the trusts. Expected payments, which will depend on the performance of such receivables, as to which there can be no assurance, are $208.3 million in 2021, $606.7 million in 2022, $516.1 million in 2023, $129.9 million in 2024, $146.5 million in 2025, $73.9 million in 2026, and $21.5 million in 2027.

 

(2)Includes repossessed assets that are included in Other assets on our Unaudited Condensed Consolidated Balance Sheet.