XML 51 R41.htm IDEA: XBRL DOCUMENT v3.21.2
(3) Securitization Trust Debt (Details) - USD ($)
$ in Thousands
 9 Months Ended
Sep. 30, 2021
Dec. 31, 2020
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items]    
Receivables Pledged at end of period [1] $ 1,891,134  
Initial Principal 5,372,007  
Outstanding Principal 1,714,820 $ 1,767,807
Expected finance receivable payments 2021 208,300  
Expected finance receivable payments 2022 606,700  
Expected finance receivable payments 2023 516,100  
Expected finance receivable payments 2024 129,900  
Expected finance receivable payments 2025 146,500  
Expected finance receivable payments 2026 73,900  
Expected finance receivable payments 2027 $ 21,500  
CPS 2016-A [Member]    
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] March 2023  
Receivables Pledged at end of period [1] $ 0  
Initial Principal 329,460  
Outstanding Principal $ 0 37,158
Weighted Average Contractual Interest Rate 0.00%  
CPS 2016-B [Member]    
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] June 2023  
Receivables Pledged at end of period [1] $ 0  
Initial Principal 332,690  
Outstanding Principal $ 0 46,079
Weighted Average Contractual Interest Rate 0.00%  
CPS 2016-C [Member]    
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] September 2023  
Receivables Pledged at end of period [1] $ 26,578  
Initial Principal 318,500  
Outstanding Principal $ 25,373 47,325
Weighted Average Contractual Interest Rate 8.39%  
CPS 2016-D [Member]    
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] April 2024  
Receivables Pledged at end of period [1] $ 22,636  
Initial Principal 206,325  
Outstanding Principal $ 19,402 36,455
Weighted Average Contractual Interest Rate 6.86%  
CPS 2017-A [Member]    
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] April 2024  
Receivables Pledged at end of period [1] $ 25,943  
Initial Principal 206,320  
Outstanding Principal $ 22,163 40,619
Weighted Average Contractual Interest Rate 6.84%  
CPS 2017-B [Member]    
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] December  2023  
Receivables Pledged at end of period [1] $ 32,980  
Initial Principal 225,170  
Outstanding Principal $ 17,592 39,016
Weighted Average Contractual Interest Rate 5.75%  
CPS 2017-C [Member]    
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] September 2024  
Receivables Pledged at end of period [1] $ 35,175  
Initial Principal 224,825  
Outstanding Principal $ 30,272 47,553
Weighted Average Contractual Interest Rate 5.40%  
CPS 2017-D [Member]    
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] June 2024  
Receivables Pledged at end of period [1] $ 36,323  
Initial Principal 196,300  
Outstanding Principal $ 31,136 49,297
Weighted Average Contractual Interest Rate 4.77%  
CPS 2018-A [Member]    
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] March 2025  
Receivables Pledged at end of period [1] $ 40,366  
Initial Principal 190,000  
Outstanding Principal $ 34,447 53,549
Weighted Average Contractual Interest Rate 4.54%  
CPS 2018-B [Member]    
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] December  2024  
Receivables Pledged at end of period [1] $ 49,034  
Initial Principal 201,823  
Outstanding Principal $ 42,028 66,955
Weighted Average Contractual Interest Rate 4.98%  
CPS 2018-C [Member]    
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] September 2025  
Receivables Pledged at end of period [1] $ 55,619  
Initial Principal 230,275  
Outstanding Principal $ 49,803 77,345
Weighted Average Contractual Interest Rate 5.14%  
CPS 2018-D [Member]    
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] June 2025  
Receivables Pledged at end of period [1] $ 67,792  
Initial Principal 233,730  
Outstanding Principal $ 57,940 88,228
Weighted Average Contractual Interest Rate 4.98%  
CPS 2019-A [Member]    
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] March 2026  
Receivables Pledged at end of period [1] $ 84,896  
Initial Principal 254,400  
Outstanding Principal $ 72,357 114,373
Weighted Average Contractual Interest Rate 4.76%  
CPS 2019-B [Member]    
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] June 2026  
Receivables Pledged at end of period [1] $ 83,881  
Initial Principal 228,275  
Outstanding Principal $ 72,804 118,982
Weighted Average Contractual Interest Rate 4.42%  
CPS 2019-C [Member]    
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] September 2026  
Receivables Pledged at end of period [1] $ 98,171  
Initial Principal 243,513  
Outstanding Principal $ 88,668 142,080
Weighted Average Contractual Interest Rate 3.62%  
CPS 2019-D [Member]    
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] December  2026  
Receivables Pledged at end of period [1] $ 126,247  
Initial Principal 274,313  
Outstanding Principal $ 115,544 181,485
Weighted Average Contractual Interest Rate 3.09%  
CPS 2020-A [Member]    
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] March 2027  
Receivables Pledged at end of period [1] $ 121,595  
Initial Principal 260,000  
Outstanding Principal $ 117,252 184,944
Weighted Average Contractual Interest Rate 3.18%  
CPS 2020-B [Member]    
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] June 2027  
Receivables Pledged at end of period [1] $ 127,469  
Initial Principal 202,343  
Outstanding Principal $ 104,048 164,403
Weighted Average Contractual Interest Rate 4.18%  
CPS 2020-C [Member]    
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] November 2027  
Receivables Pledged at end of period [1] $ 172,254  
Initial Principal 252,200  
Outstanding Principal $ 162,049 231,961
Weighted Average Contractual Interest Rate 2.11%  
CPS 2021-A [Member]    
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] March 2028  
Receivables Pledged at end of period [1] $ 186,415  
Initial Principal 230,545  
Outstanding Principal $ 171,918 0
Weighted Average Contractual Interest Rate 0.88%  
CPS 2021-B    
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] June 2028  
Receivables Pledged at end of period [1] $ 211,244  
Initial Principal 240,000  
Outstanding Principal $ 203,796 0
Weighted Average Contractual Interest Rate 1.14%  
C P S 2021 C [Member]    
Debt Securities, Held-to-maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] September 2028  
Receivables Pledged at end of period [1] $ 286,516  
Initial Principal 291,000  
Outstanding Principal $ 276,228 $ 0
Weighted Average Contractual Interest Rate 1.04%  
[1] Includes repossessed assets that are included in Other assets on our Unaudited Condensed Consolidated Balance Sheet.
[2] The Final Scheduled Payment Date represents final legal maturity of the securitization trust debt. Securitization trust debt is expected to become due and to be paid prior to those dates, based on amortization of the finance receivables pledged to the trusts. Expected payments, which will depend on the performance of such receivables, as to which there can be no assurance, are $208.3 million in 2021, $606.7 million in 2022, $516.1 million in 2023, $129.9 million in 2024, $146.5 million in 2025, $73.9 million in 2026, and $21.5 million in 2027.