XML 49 R40.htm IDEA: XBRL DOCUMENT v3.22.2.2
(3) Securitization Trust Debt (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2022
Dec. 31, 2021
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Receivables Pledged at end of period [1] $ 2,313,545  
Initial Principal 5,638,234  
Outstanding Principal 2,071,179 $ 1,771,953
Securitization Trust Debt, payable in 2022 213,600,000  
Securitization Trust Debt, payable in 2023 967,300,000  
Securitization Trust Debt, payable in 2024 302,100,000  
Securitization Trust Debt, payable in 2025 283,200,000  
Securitization Trust Debt, payable in 2026 165,300,000  
Securitization Trust Debt, payable in 2027 101,600,000  
Securitization Trust Debt, payable in 2028 $ 23,900,000  
CPS 2017-A [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] April 2024  
Receivables Pledged at end of period [1] $ 0  
Initial Principal 206,320  
Outstanding Principal $ 0 17,644
Weighted Average Contractual Interest Rate 0.00%  
CPS 2017-B [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] December  2023  
Receivables Pledged at end of period [1] $ 0  
Initial Principal 225,170  
Outstanding Principal $ 0 12,491
Weighted Average Contractual Interest Rate 0.00%  
CPS 2017-C [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] September 2024  
Receivables Pledged at end of period [1] $ 0  
Initial Principal 224,825  
Outstanding Principal $ 0 25,846
Weighted Average Contractual Interest Rate 0.00%  
CPS 2017-D [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] June 2024  
Receivables Pledged at end of period [1] $ 17,526  
Initial Principal 196,300  
Outstanding Principal $ 13,892 26,744
Weighted Average Contractual Interest Rate 5.30%  
CPS 2018-A [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] March 2025  
Receivables Pledged at end of period [1] $ 20,221  
Initial Principal 190,000  
Outstanding Principal $ 16,770 29,518
Weighted Average Contractual Interest Rate 5.17%  
CPS 2018-B [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] December  2024  
Receivables Pledged at end of period [1] $ 24,742  
Initial Principal 201,823  
Outstanding Principal $ 21,179 36,092
Weighted Average Contractual Interest Rate 5.61%  
CPS 2018-C [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] September 2025  
Receivables Pledged at end of period [1] $ 29,131  
Initial Principal 230,275  
Outstanding Principal $ 24,879 42,765
Weighted Average Contractual Interest Rate 5.90%  
CPS 2018-D [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] June 2025  
Receivables Pledged at end of period [1] $ 35,386  
Initial Principal 233,730  
Outstanding Principal $ 30,545 49,634
Weighted Average Contractual Interest Rate 5.61%  
CPS 2019-A [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] March 2026  
Receivables Pledged at end of period [1] $ 44,846  
Initial Principal 254,400  
Outstanding Principal $ 38,693 62,667
Weighted Average Contractual Interest Rate 5.32%  
CPS 2019-B [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] June 2026  
Receivables Pledged at end of period [1] $ 46,255  
Initial Principal 228,275  
Outstanding Principal $ 39,622 61,730
Weighted Average Contractual Interest Rate 5.15%  
CPS 2019-C [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] September 2026  
Receivables Pledged at end of period [1] $ 54,352  
Initial Principal 243,513  
Outstanding Principal $ 48,110 75,065
Weighted Average Contractual Interest Rate 4.19%  
CPS 2019-D [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] December  2026  
Receivables Pledged at end of period [1] $ 69,792  
Initial Principal 274,313  
Outstanding Principal $ 61,562 98,625
Weighted Average Contractual Interest Rate 3.58%  
CPS 2020-A [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] March 2027  
Receivables Pledged at end of period [1] $ 64,894  
Initial Principal 260,000  
Outstanding Principal $ 60,828 99,485
Weighted Average Contractual Interest Rate 3.83%  
CPS 2020-B [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] June 2027  
Receivables Pledged at end of period [1] $ 72,574  
Initial Principal 202,343  
Outstanding Principal $ 47,591 87,048
Weighted Average Contractual Interest Rate 5.87%  
CPS 2020-C [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] November 2027  
Receivables Pledged at end of period [1] $ 97,439  
Initial Principal 252,200  
Outstanding Principal $ 84,204 138,899
Weighted Average Contractual Interest Rate 3.03%  
CPS 2021-A [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] March 2028  
Receivables Pledged at end of period [1] $ 103,253  
Initial Principal 230,545  
Outstanding Principal $ 86,058 147,516
Weighted Average Contractual Interest Rate 1.29%  
CPS 2021-B [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] June 2028  
Receivables Pledged at end of period [1] $ 127,433  
Initial Principal 240,000  
Outstanding Principal $ 116,429 179,856
Weighted Average Contractual Interest Rate 1.71%  
CPS 2021 C [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] September 2028  
Receivables Pledged at end of period [1] $ 183,844  
Initial Principal 291,000  
Outstanding Principal $ 168,163 250,003
Weighted Average Contractual Interest Rate 1.50%  
CPS 2021 D [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] December  2028  
Receivables Pledged at end of period [1] $ 249,729  
Initial Principal 349,202  
Outstanding Principal $ 236,820 330,325
Weighted Average Contractual Interest Rate 1.70%  
CPS 2022 A [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] April 2029  
Receivables Pledged at end of period [1] $ 266,687  
Initial Principal 316,800  
Outstanding Principal $ 247,530 0
Weighted Average Contractual Interest Rate 2.04%  
CPS 2022 B [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] October 2029  
Receivables Pledged at end of period [1] $ 384,556  
Initial Principal 395,600  
Outstanding Principal $ 356,044 0
Weighted Average Contractual Interest Rate 4.05%  
CPS 2022 C [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] April 2030  
Receivables Pledged at end of period [1] $ 420,885  
Initial Principal 391,600  
Outstanding Principal $ 372,262 $ 0
Weighted Average Contractual Interest Rate 5.17%  
[1] Includes repossessed assets that are included in Other assets on our Unaudited Condensed Consolidated Balance Sheet.
[2] The Final Scheduled Payment Date represents final legal maturity of the securitization trust debt. Securitization trust debt is expected to become due and to be paid prior to those dates, based on amortization of the finance receivables pledged to the trusts. Expected payments, which will depend on the performance of such receivables, as to which there can be no assurance, are $213.6 million in 2022, $967.3 million in 2023, $302.1 million in 2024, $283.2 million in 2025, $165.3 million in 2026, $101.6 million in 2027, and $23.9 million in 2028.