XML 50 R41.htm IDEA: XBRL DOCUMENT v3.23.1
Securitization Trust Debt (Details) - USD ($)
3 Months Ended
Mar. 31, 2023
Dec. 31, 2022
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Receivables Pledged at end of period [1] $ 2,345,648,000  
Initial Principal 5,417,405,000  
Outstanding Principal 2,189,463,000 $ 2,122,919,000
Securitization Trust Debt, payable in 2022 644,000,000.0  
Securitization Trust Debt, payable in 2022 659,500,000  
Securitization Trust Debt, payable in 2022 398,900,000  
Securitization Trust Debt, payable in 2022 239,700,000  
Securitization Trust Debt, payable in 2022 151,800,000  
Securitization Trust Debt, payable in 2022 76,000,000.0  
Securitization Trust Debt, payable in 2022 $ 5,200,000  
CPS 2018-A [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] March 2025  
Receivables Pledged at end of period [1] $ 0  
Initial Principal 190,000,000  
Outstanding Principal $ 0 12,939,000
Weighted Average Contractual Interest Rate 0.00%  
CPS 2018-B [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] December  2024  
Receivables Pledged at end of period [1] $ 0  
Initial Principal 201,823,000  
Outstanding Principal $ 0 17,077,000
Weighted Average Contractual Interest Rate 0.00%  
CPS 2018-C [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] September 2025  
Receivables Pledged at end of period [1] $ 20,407,000  
Initial Principal 230,275,000  
Outstanding Principal $ 15,873,000 20,222,000
Weighted Average Contractual Interest Rate 6.07%  
CPS 2018-D [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] June 2025  
Receivables Pledged at end of period [1] $ 24,958,000  
Initial Principal 233,730,000  
Outstanding Principal $ 20,639,000 25,563,000
Weighted Average Contractual Interest Rate 5.82%  
CPS 2019-A [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] March 2026  
Receivables Pledged at end of period [1] $ 31,633,000  
Initial Principal 254,400,000  
Outstanding Principal $ 27,107,000 32,898,000
Weighted Average Contractual Interest Rate 5.73%  
CPS 2019-B [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] June 2026  
Receivables Pledged at end of period [1] $ 33,965,000  
Initial Principal 228,275,000  
Outstanding Principal $ 29,262,000 33,897,000
Weighted Average Contractual Interest Rate 5.56%  
CPS 2019-C [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] September 2026  
Receivables Pledged at end of period [1] $ 40,054,000  
Initial Principal 243,513,000  
Outstanding Principal $ 35,650,000 41,515,000
Weighted Average Contractual Interest Rate 4.55%  
CPS 2019-D [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] December  2026  
Receivables Pledged at end of period [1] $ 52,643,000  
Initial Principal 274,313,000  
Outstanding Principal $ 46,672,000 53,625,000
Weighted Average Contractual Interest Rate 3.86%  
CPS 2020-A [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] March 2027  
Receivables Pledged at end of period [1] $ 48,654,000  
Initial Principal 260,000,000  
Outstanding Principal $ 44,845,000 52,705,000
Weighted Average Contractual Interest Rate 4.18%  
CPS 2020-B [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] June 2027  
Receivables Pledged at end of period [1] $ 55,858,000  
Initial Principal 202,343,000  
Outstanding Principal $ 36,595,000 41,736,000
Weighted Average Contractual Interest Rate 6.36%  
CPS 2020-C [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] November 2027  
Receivables Pledged at end of period [1] $ 75,563,000  
Initial Principal 252,200,000  
Outstanding Principal $ 64,089,000 72,894,000
Weighted Average Contractual Interest Rate 3.45%  
CPS 2021-A [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] March 2028  
Receivables Pledged at end of period [1] $ 80,223,000  
Initial Principal 230,545,000  
Outstanding Principal $ 61,051,000 72,076,000
Weighted Average Contractual Interest Rate 1.49%  
CPS 2021-B [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] June 2028  
Receivables Pledged at end of period [1] $ 101,063,000  
Initial Principal 240,000,000  
Outstanding Principal $ 88,714,000 101,206,000
Weighted Average Contractual Interest Rate 2.01%  
CPS 2021 C [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] September 2028  
Receivables Pledged at end of period [1] $ 147,527,000  
Initial Principal 291,000,000  
Outstanding Principal $ 130,671,000 147,593,000
Weighted Average Contractual Interest Rate 1.70%  
CPS 2021 D [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] December  2028  
Receivables Pledged at end of period [1] $ 200,339,000  
Initial Principal 349,202,000  
Outstanding Principal $ 186,363,000 209,277,000
Weighted Average Contractual Interest Rate 2.00%  
CPS 2022 A [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] April 2029  
Receivables Pledged at end of period [1] $ 220,157,000  
Initial Principal 316,800,000  
Outstanding Principal $ 201,403,000 222,613,000
Weighted Average Contractual Interest Rate 2.29%  
CPS 2022 B [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] October 2029  
Receivables Pledged at end of period [1] $ 325,908,000  
Initial Principal 395,600,000  
Outstanding Principal $ 298,734,000 325,907,000
Weighted Average Contractual Interest Rate 4.28%  
CPS 2022 C [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] April 2030  
Receivables Pledged at end of period [1] $ 364,484,000  
Initial Principal 391,600,000  
Outstanding Principal $ 318,725,000 346,714,000
Weighted Average Contractual Interest Rate 5.34%  
C P S 2022 D [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] August 2030  
Receivables Pledged at end of period [1] $ 302,057,000  
Initial Principal 307,018,000  
Outstanding Principal $ 274,951,000 292,461,000
Weighted Average Contractual Interest Rate 7.45%  
C P S 2023 A [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [2] November 2030  
Receivables Pledged at end of period [1] $ 220,157,000  
Initial Principal 324,768,000  
Outstanding Principal $ 308,120,000 $ 0
Weighted Average Contractual Interest Rate 6.13%  
[1] Includes repossessed assets that are included in Other assets on our Unaudited Condensed Consolidated Balance Sheet.
[2] The Final Scheduled Payment Date represents final legal maturity of the securitization trust debt. Securitization trust debt is expected to become due and to be paid prior to those dates, based on amortization of the finance receivables pledged to the trusts. Expected payments, which will depend on the performance of such receivables, as to which there can be no assurance, are $644.0 million in 2023, $659.5 million in 2024, $398.9 million in 2025, $239.7 million in 2026, $151.8 million in 2027, $76.0 million in 2028, and $5.2 million in 2029.