XML 30 R21.htm IDEA: XBRL DOCUMENT v3.23.3
Securitization Trust Debt (Tables)
9 Months Ended
Sep. 30, 2023
Securitization Trust Debt  
Schedule of securitization trust debt
                       
                      Weighted 
                      Average 
   Final  Receivables       Outstanding   Outstanding   Contractual Debt 
   Scheduled  Pledged at       Principal at   Principal at   Interest Rate at 
   Payment  September 30,   Initial   September 30,   December 31,   September 30, 
Series  Date (1)  2023 (2)   Principal   2023   2022   2023 
   (Dollars in thousands)    
CPS 2018-A  March 2025  $   $190,000   $   $12,939     
CPS 2018-B  December 2024       201,823        17,077     
CPS 2018-C  September 2025       230,275        20,222    0.00%
CPS 2018-D  June 2025       233,730        25,563    0.00%
CPS 2019-A  March 2026   21,838    254,400    16,739    32,898    5.81%
CPS 2019-B  June 2026   24,211    228,275    19,935    33,897    5.82%
CPS 2019-C  September 2026   29,160    243,513    24,635    41,515    4.90%
CPS 2019-D  December 2026   38,268    274,313    33,693    53,625    4.28%
CPS 2020-A  March 2027   36,578    260,000    31,769    52,705    4.67%
CPS 2020-B  June 2027   42,170    202,343    27,649    41,736    6.88%
CPS 2020-C  November 2027   58,424    252,200    49,298    72,894    3.81%
CPS 2021-A  March 2028   62,378    230,545    44,128    72,076    1.74%
CPS 2021-B  June 2028   78,721    240,000    65,432    101,206    2.31%
CPS 2021-C  September 2028   117,555    291,000    98,915    147,593    1.92%
CPS 2021-D  December 2028   160,217    349,202    143,583    209,277    2.36%
CPS 2022-A  April 2029   177,253    316,800    155,921    222,613    2.65%
CPS 2022-B  October 2029   267,738    395,600    237,944    325,907    4.64%
CPS 2022-C  April 2030   304,257    391,600    255,748    346,714    5.62%
CPS 2022-D  June 2030   255,071    307,018    227,124    292,461    7.73%
CPS 2023-A  August 2030   177,253    324,768    255,056        6.25%
CPS 2023-B  November 2030   267,738    332,885    293,825        6.53%
CPS 2023-C  February 2031   304,257    291,732    276,438        6.61%
      $2,423,087   $6,042,022   $2,257,832   $2,122,918      

_________________

 

(1)The Final Scheduled Payment Date represents final legal maturity of the securitization trust debt. Securitization trust debt is expected to become due and to be paid prior to those dates, based on amortization of the finance receivables pledged to the trusts. Expected payments, which will depend on the performance of such receivables, as to which there can be no assurance, are $201.0 million in 2023, $844.3 million in 2024, $529.7 million in 2025, $317.1 million in 2026, $206.2 million in 2027, $119.0 million in 2028, and $26.0 million in 2029.
   
(2)Includes repossessed assets that are included in Other assets on our Unaudited Condensed Consolidated Balance Sheet.