XML 33 R23.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Securitization Trust Debt (Tables)
3 Months Ended
Mar. 31, 2024
Securitization Trust Debt  
Schedule of securitization trust debt
                              
                       Weighted 
                       Average 
   Final   Receivables       Outstanding   Outstanding   Contractual Debt 
   Scheduled   Pledged at       Principal at   Principal at   Interest Rate at 
   Payment   March 31,   Initial   March 31,   December 31,   March 31, 
Series  Date (1)   2024 (2)   Principal   2024   2023   2024 
   (Dollars in thousands)     
CPS 2019-B   June 2026   $   $228,275   $   $15,742     
CPS 2019-C   September 2026    20,050    243,513    15,489    19,725    5.26% 
CPS 2019-D   December 2026    27,023    274,313    21,811    27,445    4.50% 
CPS 2020-A   March 2027    26,213    260,000    21,459    26,382    4.95% 
CPS 2020-B   June 2027    31,296    202,343    20,745    24,197    7.38% 
CPS 2020-C   November 2027    44,231    252,200    37,586    43,487    4.25% 
CPS 2021-A   March 2028    48,164    230,545    34,383    39,039    1.90% 
CPS 2021-B   June 2028    61,128    240,000    47,473    55,684    2.71% 
CPS 2021-C   September 2028    93,137    291,000    73,693    85,563    2.16% 
CPS 2021-D   December 2028    126,773    349,202    110,294    126,059    2.71% 
CPS 2022-A   April 2029    141,660    316,800    120,884    137,479    2.93% 
CPS 2022-B   October 2029    218,246    395,600    191,200    213,779    5.07% 
CPS 2022-C   April 2030    253,043    391,600    205,529    230,273    5.97% 
CPS 2022-D   June 2030    211,067    307,018    185,573    205,583    8.10% 
CPS 2023-A   August 2030    251,394    324,768    208,585    231,906    6.41% 
CPS 2023-B   November 2030    275,600    332,885    241,966    268,172    6.66% 
CPS 2023-C   February 2031    259,928    291,732    236,937    257,568    6.70% 
CPS 2023-D   May 2031    275,342    286,149    252,383    271,939    7.29% 
CPS 2024-A   August 2031    287,710    280,924    266,246        6.09% 
       $2,652,004   $5,498,867   $2,292,235   $2,280,021      

_________________

(1)The Final Scheduled Payment Date represents final legal maturity of the securitization trust debt. Securitization trust debt is expected to become due and to be paid prior to those dates, based on amortization of the finance receivables pledged to the trusts. Expected payments, which will depend on the performance of such receivables, as to which there can be no assurance, are $644.3 million in 2024, $691.9 million in 2025, $435.8 million in 2026, $284.8 million in 2027, $169.4 million in 2028, and $51.5 million in 2029.
(2)Includes repossessed assets that are included in Other assets on our Unaudited Condensed Consolidated Balance Sheet.