XML 53 R38.htm IDEA: XBRL DOCUMENT v3.25.0.1
Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2024
Retirement Benefits [Abstract]  
Schedule of reconciliation of the change in the plan’s benefit obligations
          
   December 31, 
   2024   2023 
   (In thousands) 
Change in Projected Benefit Obligation        
Projected benefit obligation, beginning of year  $15,477   $15,952 
Interest cost   695    753 
Assumption changes   (564)   (3)
Actuarial (gain) loss   (223)   (271)
Settlements        
Benefits paid   (1,113)   (954)
Projected benefit obligation, end of year  $14,272   $15,477 
           
Change in Plan Assets          
Fair value of plan assets, beginning of year  $20,048   $18,768 
Return on assets   2,967    2,347 
Employer contribution        
Expenses   (122)   (113)
Settlements        
Benefits paid   (1,113)   (954)
Fair value of plan assets, end of year  $21,780   $20,048 
           
Funded Status at end of year  $7,508   $4,571 
Schedule of weighted average assumptions used to determine benefit obligations
          
   December, 31 
   2024   2023 
Weighted average assumptions used to determine benefit obligations        
Discount rate   5.32%    4.68% 
           
Weighted average assumptions used to determine net periodic benefit cost          
Discount rate   4.68%    4.87% 
Expected return on plan assets   6.75%    7.00% 
Schedule of components of net periodic benefit cost
               
   December 31, 
   2024   2023   2022 
   (In thousands) 
Amounts recognized on Consolidated Balance Sheet               
Other assets  $7,508   $4,571   $2,816 
Other liabilities            
Net amount recognized  $7,508   $4,571   $2,816 
                
Amounts recognized in accumulated other comprehensive loss consists of:               
Net loss  $1,593   $4,130   $5,716 
Unrecognized transition asset           
Net amount recognized  $1,593   $4,130   $5,716 
                
Components of net periodic benefit cost               
Interest cost  $695   $753   $579 
Expected return on assets  (1,311)   (1,280)   (1,860)
Amortization of transition asset           
Amortization of net loss   216    358    105 
Net periodic benefit cost   (400)   (169)   (1,176)
Settlement (gain)/loss           256 
Total  $(400)  $(169)  $(920)
                
Benefit Obligation Recognized in Other Comprehensive Loss (Income)               
Net loss (gain)  $(2,937)  $(1,755)  $1,003 
Prior service cost (credit)            
Amortization of prior service cost            
Net amount recognized in other comprehensive loss (income)  $(2,937)  $(1,755)  $1,003 
Schedule of weighted average asset allocation of our pension benefits
          
   December 31, 
   2024   2023 
Weighted Average Asset Allocation at Year-End          
Asset Category          
Equity securities   87%    87% 
Debt securities   13%    13% 
Cash and cash equivalents   0%    0% 
Total   100%    100% 
Schedule of estimated future benefit payments
     
Cash Flows    
     
Estimated Future Benefit Payments (In thousands)    
2025  $1,206 
2026   1,324 
2027   1,240 
2028   1,129 
2029   942 
Years 2030 - 2034  5,954 
      
Anticipated Contributions in 2025  $ 
Schedule of fair value of plan assets
                    
   December 31, 2024 
   Level 1 (1)   Level 2 (2)   Level 3 (3)   Total 
Investment Name:  (in thousands) 
Company Common Stock  $9,617   $   $   $9,617 
Large Cap Value       2,198        2,198 
Mid Cap Index       625        625 
Small Cap Growth       631        631 
Small Cap Value       599        599 
Large Cap Blend       722        722 
Growth       2,713        2,713 
International Growth       2,249        2,249 
Core Bond       1,656        1,656 
High Yield       348        348 
Inflation Protected Bond       407        407 
Money Market       15        15 
Total  $9,617   $12,163   $   $21,780 

 

   December 31, 2023 
   Level 1 (1)   Level 2 (2)   Level 3 (3)   Total 
Investment Name:  (in thousands) 
Company Common Stock  $8,308   $    $   $8,308 
Large Cap Value       2,121        2,121 
Mid Cap Index       606        606 
Small Cap Growth       604        604 
Small Cap Value       596        596 
Large Cap Blend       638        638 
Growth       2,278        2,278 
International Growth       2,330        2,330 
Core Bond       1,763        1,763 
High Yield       351        351 
Inflation Protected Bond       437        437 
Money Market       16        16 
Total  $8,308   $11,740   $   $20,048 

________________________

(1)Company common stock is classified as level 1 and valued using quoted prices in active markets for identical assets.
(2)All other plan assets in stock, bond and money market funds are classified as level 2 and valued using significant observable inputs.
(3)There are no plan assets classified as level 3 in the fair value hierarchy as a result of having significant unobservable inputs.