XML 33 R23.htm IDEA: XBRL DOCUMENT v3.25.1
Securitization Trust Debt (Tables)
3 Months Ended
Mar. 31, 2025
Securitization Trust Debt  
Schedule of securitization trust debt
                       
                      Weighted 
                      Average 
   Final  Receivables       Outstanding   Outstanding   Contractual Debt 
   Scheduled  Pledged at       Principal at   Principal at   Interest Rate at 
   Payment  March 31,   Initial   March 31,   December 31,   March 31, 
Series  Date (1)  2025 (2)   Principal   2025   2024   2025 
   (Dollars in thousands)    
CPS 2020-C  November 2027   22,486    252,200    17,548    22,453    4.95% 
CPS 2021-A  March 2028   26,575    230,545    19,067    22,396    2.50% 
CPS 2021-B  June 2028   34,772    240,000    27,234    31,903    3.41% 
CPS 2021-C  September 2028   54,285    291,000    42,922    49,739    2.55% 
CPS 2021-D  December 2028   75,514    349,202    62,973    72,090    3.39% 
CPS 2022-A  April 2029   85,515    316,800    66,736    77,872    3.61% 
CPS 2022-B  October 2029   136,495    395,600    115,569    132,002    5.83% 
CPS 2022-C  April 2030   163,166    391,600    122,681    141,176    6.76% 
CPS 2022-D  June 2030   141,231    307,018    121,637    135,857    9.08% 
CPS 2023-A  August 2030   170,620    324,768    128,500    146,020    6.97% 
CPS 2023-B  November 2030   185,817    332,885    152,296    172,154    7.10% 
CPS 2023-C  February 2031   180,556    291,732    156,898    175,219    6.98% 
CPS 2023-D  May 2031   194,089    286,149    171,113    191,621    7.71% 
CPS 2024-A  August 2031   207,289    280,924    185,746    206,348    6.26% 
CPS 2024-B  November 2031   259,400    319,871    239,755    262,768    6.42% 
CPS 2024-C  March 2032   376,172    436,310    348,842    379,254    6.24% 
CPS 2024-D  June 2032   388,933    416,816    359,232    390,983    5.20% 
CPS 2025-A  August 2032   443,564    442,420    420,527        5.37% 
      $3,146,479   $5,905,840   $2,759,276   $2,609,855      

_________________

(1)The Final Scheduled Payment Date represents final legal maturity of the securitization trust debt. Securitization trust debt is expected to become due and to be paid prior to those dates, based on amortization of the finance receivables pledged to the trusts. Expected payments, which will depend on the performance of such receivables, as to which there can be no assurance, are $810.2 million in 2025, $810.4 million in 2026, $548.7 million in 2027, $329.7 million in 2028, $171.8 million in 2029, $70.7 million in 2030, and $1.7 million in 2031.
(2)Includes repossessed assets that are included in Other assets on our Unaudited Condensed Consolidated Balance Sheet.