XML 52 R42.htm IDEA: XBRL DOCUMENT v3.25.3
Securitization Trust Debt (Details - Debt components) - USD ($)
$ in Thousands
 9 Months Ended
Sep. 30, 2025
Dec. 31, 2024
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [1] –  
Receivables Pledged [2] $ 3,335,398  
Initial Principal 6,744,120  
Outstanding Principal 2,932,933 $ 2,609,855
Securitization Trust Debt [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Securitization trust debt, payable in 2025 279,400  
Securitization trust debt, payable in 2026 1,055,900  
Securitization trust debt, payable in 2027 736,000  
Securitization trust debt, payable in 2028 451,500  
Securitization trust debt, payable in 2029 257,300  
Securitization trust debt, payable in 2030 116,500  
Securitization trust debt, payable in 2031 $ 19,800  
CPS 2020 C [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [1] November 2027  
Receivables Pledged [2] $ 0  
Initial Principal 252,200  
Outstanding Principal $ 0 22,453
Weighted Average Contractual Debt Interest Rate 0.00%  
CPS 2021 A [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [1] March 2028  
Receivables Pledged [2] $ 0  
Initial Principal 230,545  
Outstanding Principal $ 0 22,396
Weighted Average Contractual Debt Interest Rate 0.00%  
CPS 2021 B [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [1] June 2028  
Receivables Pledged [2] $ 24,710  
Initial Principal 240,000  
Outstanding Principal $ 19,436 31,903
Weighted Average Contractual Debt Interest Rate 3.41%  
CPS 2021 C [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [1] September 2028  
Receivables Pledged [2] $ 38,935  
Initial Principal 291,000  
Outstanding Principal $ 30,814 49,739
Weighted Average Contractual Debt Interest Rate 2.89%  
CPS 2021 D [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [1] December 2028  
Receivables Pledged [2] $ 55,549  
Initial Principal 349,202  
Outstanding Principal $ 46,683 72,090
Weighted Average Contractual Debt Interest Rate 3.76%  
CPS 2022 A [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [1] April 2029  
Receivables Pledged [2] $ 63,523  
Initial Principal 316,800  
Outstanding Principal $ 49,477 77,872
Weighted Average Contractual Debt Interest Rate 3.93%  
CPS 2022 B [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [1] October 2029  
Receivables Pledged [2] $ 101,335  
Initial Principal 395,600  
Outstanding Principal $ 85,400 132,002
Weighted Average Contractual Debt Interest Rate 6.36%  
CPS 2022 C [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [1] April 2030  
Receivables Pledged [2] $ 123,463  
Initial Principal 391,600  
Outstanding Principal $ 89,070 141,176
Weighted Average Contractual Debt Interest Rate 7.32%  
CPS 2022 D [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [1] June 2030  
Receivables Pledged [2] $ 112,715  
Initial Principal 307,018  
Outstanding Principal $ 96,940 135,857
Weighted Average Contractual Debt Interest Rate 9.58%  
CPS 2023 A [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [1] August 2030  
Receivables Pledged [2] $ 137,807  
Initial Principal 324,768  
Outstanding Principal $ 96,162 146,020
Weighted Average Contractual Debt Interest Rate 7.45%  
CPS 2023 B [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [1] November 2030  
Receivables Pledged [2] $ 152,355  
Initial Principal 332,885  
Outstanding Principal $ 117,944 172,154
Weighted Average Contractual Debt Interest Rate 7.53%  
CPS 2023 C [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [1] February 2031  
Receivables Pledged [2] $ 147,251  
Initial Principal 291,732  
Outstanding Principal $ 123,154 175,219
Weighted Average Contractual Debt Interest Rate 7.26%  
CPS 2023 D [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [1] May 2031  
Receivables Pledged [2] $ 156,958  
Initial Principal 286,149  
Outstanding Principal $ 136,229 191,621
Weighted Average Contractual Debt Interest Rate 7.99%  
CPS 2024 A [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [1] August 2031  
Receivables Pledged [2] $ 167,533  
Initial Principal 280,924  
Outstanding Principal $ 145,377 206,348
Weighted Average Contractual Debt Interest Rate 6.41%  
CPS 2024 B [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [1] November 2031  
Receivables Pledged [2] $ 214,128  
Initial Principal 319,871  
Outstanding Principal $ 192,643 262,768
Weighted Average Contractual Debt Interest Rate 6.57%  
CPS 2024 C [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [1] March 2032  
Receivables Pledged [2] $ 312,286  
Initial Principal 436,310  
Outstanding Principal $ 283,539 379,254
Weighted Average Contractual Debt Interest Rate 6.33%  
CPS 2024 D [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [1] June 2032  
Receivables Pledged [2] $ 327,936  
Initial Principal 416,816  
Outstanding Principal $ 298,515 390,983
Weighted Average Contractual Debt Interest Rate 5.26%  
CPS 2025 A [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [1] August 2032  
Receivables Pledged [2] $ 384,422  
Initial Principal 442,420  
Outstanding Principal $ 354,756 0
Weighted Average Contractual Debt Interest Rate 5.49%  
CPS 2025 B [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [1] March 2033  
Receivables Pledged [2] $ 398,857  
Initial Principal 419,950  
Outstanding Principal $ 369,875 0
Weighted Average Contractual Debt Interest Rate 5.42%  
CPS 2025 C [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Final Scheduled Payment Date [1] May 2033  
Receivables Pledged [2] $ 415,633  
Initial Principal 418,330  
Outstanding Principal $ 396,919 $ 0
Weighted Average Contractual Debt Interest Rate 5.08%  
[1] The Final Scheduled Payment Date represents final legal maturity of the securitization trust debt. Securitization trust debt is expected to become due and to be paid prior to those dates, based on amortization of the finance receivables pledged to the trusts. Expected payments, which will depend on the performance of such receivables, as to which there can be no assurance, are $279.4 million in 2025, $1,055.9 million in 2026, $736.0 million in 2027, $451.5 million in 2028, $257.3 million in 2029, $116.5 million in 2030, and $19.8 million in 2031.
[2] Includes repossessed assets that are included in other assets on our Unaudited Condensed Consolidated Balance Sheet.