XML 29 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2018
Goodwill and Other Intangible Assets  
Goodwill and Other Intangible Assets

7. Goodwill and Other Intangible Assets

 

The Company’s goodwill by reportable segment at December 31, 2018 and 2017 is as follows:

 

 

 

 

 

 

 

 

 

 

December 31,

 

    

2018

    

2017

U.S. Debit and Credit

 

$

47,150

 

$

47,150

 

Goodwill activity is summarized as follows:

 

 

 

 

 

 

Balance as of December 31, 2016

    

$

66,088

 

Currency translation

 

 

136

 

Impairments

 

 

(19,074)

 

Balance as of December 31, 2017

 

$

47,150

 

Currency translation

 

 

 —

 

Impairments

 

 

 —

 

Balance as of December 31, 2018

 

$

47,150

 

 

In connection with the sale of the Company’s U.K. Limited segment, the Company performed a goodwill impairment test and recorded a charge of $6,366 in discontinued operations during the year ended December 31, 2018.  The impairment was a result of continued market softness in the U.K. operations, resulting in lower sales and margins and an expected sale price below the carrying value of the segment.

The Company completed its goodwill impairment testing as of October 1, 2018, and no other impairments were recognized as a result of this analysis.

The Company completed its goodwill impairment testing as of October 1, 2017, and recorded impairment charges of $19,074, of which $17,181 related to U.S. Debit and Credit resulting from continued market softness in demand for EMV cards, including price erosion and loss of market share in the United States.  The other impairment for $1,893 related to Other which resulted from declines in net sales and operating losses incurred in our Canadian business.    The Company determined the fair value of the reporting units primarily based on an income approach, using the present value of future discounted cash flows of the reporting unit.  This approach includes significant estimates of the reporting unit’s weighted average cost of capital, financial forecasts developed by management, and long-term rate of growth and profitability. The market approach was also considered, with fair value determined by applying pricing multiplies derived from publicly-traded companies that are comparable to the reporting unit. 

CPI’s amortizable intangible assets consist of customer relationships, technology and software, trademarks and non-compete agreements. Total intangible assets are being amortized over a weighted-average useful life of 15.7 years. Intangible amortization expense totaled $4,656 and $4,687 for the years ended December 31, 2018 and 2017, respectively.  During the years ended December 31, 2018 and 2017, there were no material impairments of the Company’s amortizable intangible assets from continuing operations.  The Company recorded an impairment charge of $1,249 to customer relationship intangible assets related to the U.K. Limited segment in the second quarter of 2018, which is reported in discontinued operations.

Intangible assets consist of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

December 31, 2017

 

 

    

Average

    

 

    

Accumulated

    

Net Book

    

 

    

Accumulated

    

Net Book

 

 

 

Life (Years)

 

Cost

 

Amortization

 

Value

 

Cost

 

Amortization

 

Value

 

Customer relationships

 

12 to 20

 

$

55,454

 

 

(25,587)

 

$

29,867

 

$

55,454

 

$

(22,311)

 

$

33,143

 

Technology and software

 

7 to 10

 

 

7,101

 

 

(4,024)

 

 

3,077

 

 

7,101

 

 

(3,095)

 

 

4,006

 

Trademarks

 

7.5 to 10

 

 

3,330

 

 

(877)

 

 

2,453

 

 

3,330

 

 

(487)

 

 

2,843

 

Noncompete agreements

 

5 to 8

 

 

491

 

 

(451)

 

 

40

 

 

491

 

 

(390)

 

 

101

 

Intangible assets subject to amortization

 

 

 

$

66,376

 

$

(30,939)

 

$

35,437

 

$

66,376

 

$

(26,283)

 

$

40,093

 

 

The estimated future aggregate amortization expense for the identified amortizable intangibles noted above as of December 31, 2018 is as follows:

 

 

 

 

 

2019

 

$

4,635

2020

    

 

4,595

2021

 

 

4,352

2022

 

 

3,867

2023

 

 

3,867

Thereafter

 

 

14,121

 

 

$

35,437