XML 29 R16.htm IDEA: XBRL DOCUMENT v3.20.4
Financing and Operating Leases
12 Months Ended
Dec. 31, 2020
Financing and Operating Leases  
Financing and Operating Leases

10. Financing and Operating Leases

 

CPI adopted ASC 842 effective January 1, 2019.  As a result of the adoption of ASC 842, the Company recorded $8,025 of operating ROU assets, and corresponding operating lease liabilities of $8,813 on January 1, 2019, relating to existing real estate operating leases.

 

The components of operating and finance lease costs were as follows:

 

 

 

 

 

 

 

 

 

 

Year Ended

 

Year Ended

 

 

 

December 31, 2020

 

December 31, 2019

 

 

 

 

 

 

Operating lease costs

 

$

2,649

 

2,625

Variable lease costs

 

 

667

 

719

Short-term operating lease costs

 

 

75

 

 -

Total expense from operating leases

 

$

3,391

 

3,344

 

 

 

 

 

 

Finance lease cost:

 

 

 

 

 

Right-of-use amortization expense

 

$

1,342

 

886

  Interest on lease liabilities

 

 

540

 

290

  Total financing lease costs

 

$

1,882

 

1,176

 

The following table reflects balances for operating and financing leases:

 

 

 

 

 

 

 

 

 

    

December 31, 2020

 

December 31, 2019

Operating leases

 

 

 

 

 

 

Operating lease right-of-use assets, net of amortization

 

$

7,183

 

$

6,312

 

 

 

 

 

 

 

Operating lease liability (current)

 

$

2,267

 

$

2,283

Long-term operating liability

 

 

5,491

 

 

5,067

  Total operating lease liabilities

 

$

7,758

 

$

7,350

 

 

 

 

 

 

 

Financing leases

 

 

 

 

 

 

Property, equipment and leasehold improvements

 

$

9,974

 

$

8,256

Accumulated depreciation

 

 

(2,422)

 

 

(1,094)

  Total financing leases in property, equipment and leasehold improvements, net

 

$

7,552

 

$

7,162

 

 

 

 

 

 

 

Financing lease liability (current)

 

$

2,140

 

$

2,211

Long-term financing liability

 

 

3,052

 

 

3,886

  Total financing lease liabilities

 

$

5,192

 

$

6,097

 

Finance and operating lease ROU assets are recorded in “Plant, equipment, leasehold improvements, and

operating lease right-of-use assets, net”. Financing and operating lease liabilities are recorded in “Accrued expenses” and “Other long-term liabilities.”

 

Components of lease expense were as follows:

 

 

 

 

 

 

 

 

December 31, 2020

Weighted Average Remaining Lease Term

 

 

 

  Operating Leases

 

 

4.93

  Financing Leases

 

 

2.52

 

 

 

 

Weighted Average Discount Rate

 

 

 

  Operating Leases

 

 

9.29%

  Financing Leases

 

 

8.71%

 

Future cash payment with respect to lease obligations as of December 31, 2020 were as follows:

 

 

 

 

 

 

 

 

 

 

 

Operating

 

 

Financing

 

 

 

Lease

 

 

Leases

Year Ending

 

 

 

 

 

 

2021

 

$

2,894

 

$

2,494

2022

 

 

1,782

 

 

2,007

2023

 

 

1,467

 

 

1,069

2024

 

 

1,250

 

 

261

2025

 

 

670

 

 

 2

2026

 

 

1,792

 

 

 —

  Total lease payments

 

 

9,855

 

 

5,833

Less imputed interest

 

 

(2,097)

 

 

(641)

  Total 

 

$

7,758

 

$

5,192

 

Cash paid on operating lease liabilities was $2,347 and $1,973 during the years ended December 31, 2020 and December 31, 2019, respectively.