XML 24 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurement
6 Months Ended
Jun. 30, 2012
Fair Value Measurement [Abstract]  
Fair Value Measurement

Note 3. Fair Value Measurement

The following tables present our assets and liabilities that are measured at fair value on a recurring basis and are categorized using the fair value hierarchy. The fair value hierarchy has three levels based on the reliability of the inputs used to determine fair value.

Level 1 — Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 — Directly or indirectly observable inputs other than in Level 1, that include quoted prices for similar assets or liabilities in active markets or quoted prices for identical or similar assets or liabilities in markets that are not active.

Level 3 — Unobservable inputs which are supported by little or no market activity that reflects the reporting entity’s own assumptions about the assumptions that market participants would use in pricing the asset or liability.

The fair value hierarchy also requires us to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

 

Our cash equivalents are classified within Level 1 because they are valued primarily using quoted market prices.

Our bonds payable, marketable debt securities, and liability for warrants issued in our 2008 and 2009 financing, are classified within Level 2 as they are valued using alternative pricing sources and models utilizing market observable inputs.

Our liability for warrants issued in our 2011 financing classified within Level 3 is valued using the Monte Carlo simulation model. Significant Level 3 inputs used to calculate the fair value of warrant liability include our stock price on the valuation date, expected volatility of our common stock as traded on NASDAQ, and risk-free interest rates that are derived from the yield on U.S. Treasury debt securities. In addition to using the afore mentioned observable inputs, the use of the Monte Carlo simulation model requires the input of additional subjective assumptions including management’s assumptions regarding the likelihood of a re-pricing of these warrants pursuant to anti-dilution provisions and the progress of our R&D programs and its affect on potential future financings.

The following table presents financial assets and liabilities measured at fair value:

 

                                 
    Fair Value Measurement
at Report Date Using
             
    Quoted Prices
in Active  Markets
for
Identical Assets
(Level 1)
    Significant
Other
Observable
Inputs
(Level 2)
    Unobservable
Inputs

(Level 3)
    As of
June 30,
2012
 

Financial assets

                               

Cash equivalents:

                               

Money market funds

  $ 470,600     $ —       $ —       $ 470,600  

U.S. Treasury debt obligations

    6,539,986       —         —         6,539,986  

Marketable securities:

                               

Debt securities

    —         1,699,814       —         1,699,814  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total financial assets

  $ 7,010,586     $ 1,699,814     $ —       $ 8,710,400  
   

 

 

   

 

 

   

 

 

   

 

 

 

Financial liabilities:

                               

Bond obligation

  $ —       $ 430,000     $ —       $ 430,000  

Warrant liabilities

    —         6,152       5,390,018       5,396,170  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total financial liabilities

  $ —       $ 436,152     $ 5,390,018     $ 5,826,170  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

Level 2 Reconciliation

The following table presents a roll forward for financial assets and liabilities measured at fair value using significant other observable inputs (Level 2) for 2012.

 

                                         
    Level 2
Beginning
Balance 12/31/11

$
    Transfers to
Level 1

$
    Change
included  in
earnings

$
    Settled
$
    Level 2
Ending
Balance 06/30/12

$
 

Marketable debt securities

    3,280,591       (1,580,777     —         —         1,699,814  

Bond obligation

    522,500       —         —         92,500       430,000  

Warrant liabilities

    31,195       —         (25,043     —         6,152  

Transfers from Level 2 to Level 1 are maturities of short term marketable debt securities into cash and cash equivalents.

Level 3 Reconciliation

The following table presents a roll forward for liabilities measured at fair value using significant unobservable inputs (Level 3) for 2012.

 

         
    Warrant
Liabilities
 

Balance at December 31, 2011

  $ 6,011,120  

Less fair value of warrants exercised

    (1,095,801

Less fair value of warrants expired

    (3,560,063

Add fair value of warrants issued

    1,714,436  

Add change in fair value of warrants

    2,320,326  
   

 

 

 

Balance at June 30, 2012

  $ 5,390,018