XML 96 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurement
12 Months Ended
Dec. 31, 2013
Fair Value Disclosures [Abstract]  
Fair Value Measurement

Note 3. Fair Value Measurement

Fair value is defined as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or a liability. As a basis for considering such assumptions, we are required to apply a three-tier value hierarchy, which prioritizes the inputs used in the valuation methodologies in measuring fair value. The three levels of the fair value hierarchy are:

Level 1 — Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 — Directly or indirectly observable inputs other than in Level 1, that include quoted prices for similar assets or liabilities in active markets or quoted prices for identical or similar assets or liabilities in markets that are not active.

Level 3 — Unobservable inputs which are supported by little or no market activity that reflects the reporting entity’s own assumptions about the assumptions that market participants would use in pricing the asset or liability.

The fair value hierarchy also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Assets measured at fair value as of December 31, 2013 and 2012 are classified below based on the three fair value hierarchy tiers described above.

 

Our cash equivalents are classified as Level 1 because they are valued primarily using quoted market prices.

Our bonds payable, marketable securities, and liability for warrants issued in our 2008 and 2009 financing, are classified as Level 2 as they are valued using alternative pricing sources and models utilizing market observable inputs.

We estimated the fair value of our loan payable using the net present value of the payments discounted at an effective interest rate. We believe the estimates used to measure the fair value of our loan payable constitute Level 3 inputs.

Our liability for warrants issued in our 2011 financing is classified as Level 3 as the liability is valued using a Monte Carlo simulation model. Some of the significant inputs used to calculate the fair value of warrant liability include our stock price on the valuation date, expected volatility of our common stock as traded on NASDAQ, and risk-free interest rates that are derived from the yield on U.S. Treasury debt securities, all of which are observable from active markets. However, the use of a Monte Carlo simulation model requires the input of additional subjective assumptions including management’s assumptions regarding the likelihood of a re-pricing of these warrants pursuant to anti-dilution provisions and the progress of our R&D programs and its affect on potential future financings.

The following table presents our financial assets and liabilities measured at fair value:

 

     Fair Value Measurement
at Reporting Date Using
     Unobservable
Inputs
(Level 3)
        
     Quoted Prices
in Active Markets for
Identical Assets
(Level 1)
     Significant Other
Observable Inputs
(Level 2)
        As of
December 31,
2013
 

Financial assets

           

Cash equivalents:

           

Money market funds

   $ 821,335       $ —         $ —         $ 821,335   

U.S. Treasury debt obligations

     28,408,808         —           —           28,408,808   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total financial assets

   $ 29,230,143       $ —         $ —         $ 29,230,143   
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

           

Bond obligation

   $ —         $ 125,000       $ —         $ 125,000   

Loan payable net of discounts

     —           —           12,909,244         12,909,244   

Warrant liabilities

     —           —           5,541,810         5,541,810   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total financial liabilities

   $ —         $ 125,000       $ 18,451,054       $ 18,576,054   
  

 

 

    

 

 

    

 

 

    

 

 

 

Level 2 Reconciliation

The following table presents a roll forward for financial assets and liabilities measured at fair value using significant other observable inputs (Level 2) for 2013.

 

     Level 2
Beginning
Balance 12/31/12
$
     Net transfers (to)
from
Level 1
$
    Change
included in
earnings
$
    Settled
$
    Level 2
Ending
Balance 12/31/13
$
 

Marketable debt securities

     13,900,678         (13,900,678     —          —          —     

Bond obligation

     331,250         —          —          (206,250     125,000   

Warrant liabilities

     107,968         —          (107,968     —          —     

 

Transfers from Level 2 to Level 1 for marketable debt securities are maturities of short term marketable debt securities into cash and cash equivalents.

Level 3 Reconciliation

The following table presents a roll forward for liabilities measured at fair value using significant unobservable inputs (Level 3) for 2013.

 

     Warrant
Liabilities
 

Balance at December 31, 2012

   $ 9,157,397   

Less fair value of warrants exercised

     (470,303

Add change in fair value of warrants

     (3,145,285
  

 

 

 

Balance at December 31, 2013

   $ 5,541,809   
  

 

 

 

 

     Loan
Payable
 

Balance at December 31, 2012

   $ —     

Add loan proceeds

     13,820,264   

Less discount

     (487,576
  

 

 

 

Initial carrying value

   $ 13,332,688   

Less repayments of principal

     (620,215

Add accretion of discount

     196,771   
  

 

 

 

Balance at December 31, 2013

   $ 12,909,244   
  

 

 

 

Current portion

   $ 3,664,370   

Non-current portion

     9,244,874   
  

 

 

 

Balance at December 31, 2013

   $ 12,909,244