XML 41 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Other Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Purchase Price Allocated

The purchase price was allocated as follows:

 

     Allocated purchase
Price
     Estimated life of
intangible assets
in years
 

Net tangible assets

   $ 36,000      

Intangible assets:

     

Customer relationships and developed technology

     1,310,000         6 to 9   

In-process research and development

     1,340,000         N/A   

Trade name

     310,000         15   

Goodwill

     2,139,000         N/A   
  

 

 

    

Total

   $ 5,135,000      
  

 

 

    
Changes in Goodwill

The following table presents changes in goodwill:

 

Balance as of December 31, 2013

   $ 2,139,294   

Foreign currency translation

     (45,692
  

 

 

 

Balance as of September 30, 2014

   $ 2,093,602   
  

 

 

 
Components of Other Intangible Assets

The components of our other intangible assets at September 30, 2014 are summarized below:

 

Other Intangible Asset Class

   Cost      Additions      Impairment     Accumulated
Amortization
    Foreign Currency
Translation
     Net Carrying
Amount
     Weighted-
Average
Amortization
Period
 

Customer relationships and developed technology

   $ 1,310,000       $ —         $ —        $ (1,022,421   $ 148,524       $ 436,103         8.0 years   

In-process research and development

     1,340,000         —           (654,961     (270,687     134,687         549,039         Indefinite   

Trade name

     310,000         —           —          (125,903     37,057         221,154         15.0 years   

Patents

     1,243,612         —           —          (865,862     —           377,750         16.0 years   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total other intangible assets

   $ 4,203,612       $ —         $ (654,961   $ (2,284,873   $ 320,268       $ 1,584,046         12.2 years   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
Expected Future Annual Amortization Expense

The expected future annual amortization expense for each of the next five years based on current balances of our intangible assets is approximately as follows:

 

For the year ending December 31:       

2014

   $ 296,000   

2015

   $ 296,000   

2016

   $ 288,000   

2017

   $ 267,000   

2018

   $ 187,000