XML 24 R33.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurement (Tables)
12 Months Ended
Dec. 31, 2014
Fair Value Disclosures [Abstract]  
Financial Assets and Liabilities Measured at Fair Value

The following table presents our financial assets and liabilities measured at fair value as of December 31, 2014:

 

     Fair Value Measurement
at Reporting Date Using
        
     Quoted Prices
in Active Markets for
Identical Assets
(Level 1)
     Unobservable
Inputs
(Level 3)
     As of
December 31,
2014
 

Financial assets

        

Cash equivalents:

        

Money market funds

   $ 421,418       $ —         $ 421,418   

U.S. Treasury debt obligations

     23,167,257         —           23,167,257   
  

 

 

    

 

 

    

 

 

 

Total financial assets

$ 23,588,675    $ —      $ 23,588,675   
  

 

 

    

 

 

    

 

 

 

Financial liabilities

Loan payable net of discounts

$ —      $ 15,020,417    $ 15,020,417   

Warrant liabilities

  —        1,684,551      1,684,551   
  

 

 

    

 

 

    

 

 

 

Total financial liabilities

$ —      $ 16,704,968    $ 16,704,968   
  

 

 

    

 

 

    

 

 

 
Roll Forward for Financial Assets and Liabilities Measured at Fair Value Using Significant Other Observable Inputs (Level 2)

The following table presents a roll forward for financial assets and liabilities measured at fair value using significant other observable inputs (Level 2) for 2014.

 

     Level 2
Beginning
Balance 12/31/13
$
     Settled
$
     Level 2
Ending
Balance 12/31/14
$
 

Bond obligation

     125,000         (125,000 )      —    
Roll Forward for Liabilities Measured at Fair Value Using Significant Unobservable Inputs (Level 3)

The following table presents a roll forward for liabilities measured at fair value using significant unobservable inputs (Level 3) for 2014.

 

     Warrant
Liabilities
 

Balance at December 31, 2013

   $ 5,541,809   

Less fair value of warrants exercised

     (1,434,807

Add change in fair value of warrants

     (2,422,451
  

 

 

 

Balance at December 31, 2014

$ 1,684,551   
  

 

 

 

 

     Loan
Payable
 

Balance at December 31, 2013

   $ 12,909,244  

Add loan proceeds

     5,775,543   

Less repayments of principal

     (3,857,971

Add accretion of discount

     193,601   
  

 

 

 

Balance at December 31, 2014

$ 15,020,417   
  

 

 

 

Current portion

$ 4,686,388   

Non-current portion

  10,334,029   
  

 

 

 

Balance at December 31, 2014

$ 15,020,417