XML 49 R19.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurement (Tables)
3 Months Ended
Mar. 31, 2015
Fair Value Disclosures [Abstract]  
Financial Assets and Liabilities Measured at Fair Value

The following table presents financial assets and liabilities measured at fair value as of March 31, 2015:

 

     Fair Value Measurement
at Report Date Using
               
     Quoted Prices
in Active Markets
for
Identical Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Unobservable
Inputs
(Level 3)
     As of
March 31,
2015
 

Financial assets:

           

Cash equivalents:

           

Money market funds

   $ 321,444       $ —         $ —        $ 321,444  

U.S. Treasury debt obligations

     11,168,623         —          —          11,168,623  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total financial assets

$ 11,490,067    $ —      $ —     $ 11,490,067  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities:

Loan payable net of discounts

  —       —       13,372,796      13,372,796  

Warrant liabilities

  —       —       2,031,881      2,031,881  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total financial liabilities

$ —     $ —      $ 15,404,677    $ 15,404,677  
  

 

 

    

 

 

    

 

 

    

 

 

 
Roll Forward for Liabilities Measured at Fair Value Using Significant Unobservable Inputs (Level 3)

The following table presents a roll forward for liabilities measured at fair value using significant unobservable inputs (Level 3) for 2015:

 

     Warrant
liabilities
 

Balance at December 31, 2014

   $ 1,684,551  

Add change in fair value of warrants

     347,330  
  

 

 

 

Balance at March 31, 2015

$ 2,031,881  
  

 

 

 

 

     Loan payable net of discounts  

Balance at December 31, 2014

   $ 15,020,417  

Add amortization of discount

     34,043  

Less repayments of principal

     (1,681,664 )
  

 

 

 

Balance at March 31, 2015

$ 13,372,796  
  

 

 

 

Current portion

  4,097,837  

Non-current portion

  9,274,959  
  

 

 

 

Balance at March 31, 2015

$ 13,372,796