XML 59 R43.htm IDEA: XBRL DOCUMENT v3.3.1.900
Warrant Liability (Tables)
 12 Months Ended
Dec. 31, 2015
Text Block [Abstract]  
Assumptions Used for Simulation Model

The assumptions used for the Monte Carlo simulation model to value the outstanding Series A Warrants at December 31, 2015 are as follows:

 

Risk-free interest rate per year

      0.6 % 

Expected volatility per year

      76.5 % 

Expected dividend yield

      0 % 

Expected life (years)

      1.0   
Summary of Changes in Fair Value of Warrant Liability

The following table is a summary of the changes in fair value of warrant liability for the Series A Warrants in 2015:

 

     Series A  
     Number of
Warrants		      Fair value $  

Balance at December 31, 2014

      6,936,880       $ 1,684,551   

Changes in fair value

      —           (913,587 ) 
  

 

 

     

 

 

  

Balance at December 31, 2015

      6,936,880       $ 770,964