XML 13 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Interim Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Current assets:    
Cash and cash equivalents $ 5,002 $ 2,709
Other receivables 606 606
Total current assets 5,608 3,315
Fixed assets, net 69 53
Total assets 5,677 3,368
Current liabilities:    
Trade payables 300 512
Accrued liabilities 518 271
Total current liabilities 818 783
Long term liabilities:    
Convertible notes 245 76
Derivative warrant liability 225 313
Total liabilities 1,288 1,172
Commitments  
Temporary equity:    
Common stock of $0.01 par value; issued and outstanding: 10,702,838 shares as of March 31, 2017 500 500
Shareholders’ equity (deficit):    
Preferred stock value [1]
Common stock of $0.01 par value; Authorized: 220,000,000 shares as of March 31, 2017 and December 31, 2016; Issued and outstanding: 16,548,495 and 15,848,136 shares as of March 31, 2017, and December 31, 2016, respectively 273 266
Additional paid-in capital 17,958 14,465
Accumulated deficit (14,342) (13,035)
Total shareholders' equity (deficit) 3,889 1,696
Total liabilities and shareholders' equity (deficit) $ 5,677 $ 3,368
[1] Less than 1