XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Shareholder's Equity (Deficit) - USD ($)
$ in Thousands
Preferred A Shares Microbot Medical Ltd. Pre-Merger [Member]
Preferred A Shares Microbot Medical Inc. Post-Merger [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Total
Temporary Equity [Member]
Balance at Dec. 31, 2015 $ 87 [1] [1] $ 132 $ 3,089 $ (3,372) $ (64)
Balance, shares at Dec. 31, 2015 8,708,132 [1] [1] 13,182,660        
Conversion of convertible notes and exercise of warrants issued upon conversion $ 48 [1] [1] 1,803 1,851
Conversion of convertible notes and exercise of warrants issued upon conversion, shares 4,746,237 [1] [1]        
Effect of reverse recapitalization $ (135) [1] [1] $ 153 454 472
Effect of reverse recapitalization, shares (13,454,369) [1] [1] 15,301,675        
Common Stock classified as temporary equity [1] [1] (500) (500) 500
Beneficial Conversion Feature recorded on convertible debt acquired in reverse recapitalization [1] [1] 2,029 2,029
Transaction costs incurred in reverse recapitalization [1] [1] $ 78 6,817 6,895
Transaction costs incurred in reverse recapitalization, shares [1] [1] 7,802,639        
Cancellation of ordinary shares and issuance of preferred shares [1] [1] $ (97) 97
Cancellation of ordinary shares and issuance of preferred shares, shares [1] 9,736 [1] (9,736,000)        
Share based compensation [1] [1] 676 676
Net loss [1] [1] (9,663) (9,663)
Balance at Dec. 31, 2016 [1] [1] $ 266 14,465 (13,035) 1,696 500
Balance, shares at Dec. 31, 2016 [1] 9,736 26,550,974        
Issuance of common stock $ 7 $ 3,493 $ 3,500
Issuance of common stock, shares 7,000,000        
Exercise of warrants, shares 359
Net loss $ (1,307) $ (1,307)
Balance at Mar. 31, 2017 $ 273 $ 17,958 $ (14,342) $ 3,889 $ 500
Balance, shares at Mar. 31, 2017 9,736 27,251,333 [2]        
[1] Share data for periods prior to the reverse recapitalization represents the legal equity structure of Microbot Ltd. with the number of shares adjusted to retroactively reflect the one-to-nine Reverse Stock Split effected on November 28, 2016 as well as the reverse recapitalization consummated on November 28 2016
[2] Includes 10,702,838 common stock classified as temporary equity.