XML 17 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Interim Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
Current assets:    
Cash and cash equivalents $ 11,729 $ 2,709
Other receivables 472 606
Total current assets 12,201 3,315
Non-current assets:    
Restricted Cash 27
Fixed assets, net 66 53
Total assets 12,294 3,368
Current liabilities:    
Trade payables 21 512
Accrued liabilities 486 271
Total current liabilities 507 783
Long term liabilities:    
Convertible notes 76
Derivative warrant liability 39 313
Total liabilities 546 1,172
Commitments
Temporary equity:    
Common stock of $0.01 par value; Issued and outstanding: 10,702,838 shares as of September 30, 2017 and December 31, 2016 500 500
Shareholders’ equity:    
Preferred stock of $0.01 par value; Authorized: 1,000,000 shares as of September 30, 2017 and December 31, 2016; Issued and outstanding: 7,037 and 9,736 shares of Series A Convertible Preferred Stock as of September 30, 2017 and December 31, 2016, respectively [1]
Common stock of $0.01 par value; Authorized: 220,000,000 shares as of September 30, 2017 and December 31, 2016; Issued and outstanding: 26,302,495 and 15,848,136 shares as of September 30, 2017 and December 31, 2016, respectively 370 266
Additional paid-in capital 29,915 14,465
Accumulated deficit (19,037) (13,035)
Total shareholders’ equity 11,248 1,696
Total liabilities and shareholders’ equity $ 12,294 $ 3,368
[1] Less than 1