XML 16 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Interim Consolidated Statements of Shareholder's Equity - USD ($)
$ in Thousands
Preferred A Shares [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Total
Temporary Equity [Member]
Balance at Dec. 31, 2016 [1] $ 266 $ 14,465 $ (13,035) $ 1,696 $ 500
Balance, shares at Dec. 31, 2016 9,736 26,550,974 [2]        
Issuance of common stock $ 45 12,657 12,702
Issuance of common stock, shares 4,450,000        
Share based compensation $ 1 478 479
Share based compensation, shares 120,000        
Exercise of options $ 4 (4)
Exercise of options, shares 471,794     471,794  
Cashless exercise of warrants [1]
Cashless exercise of warrants, shares 359        
Extinguishment of convertible notes and issuance of preferred A shares [1] 2,676 2,676
Extinguishment of convertible notes and issuance of preferred A shares, shares 3,255        
Conversion of preferred A shares to common stock [1] $ 90 (90)
Conversion of preferred A shares to common stock, shares (8,990) 8,990,000        
Net loss (7,589) (7,589)
Balance at Dec. 31, 2017 [1] $ 406 30,182 (20,624) $ 9,964 500
Balance, shares at Dec. 31, 2017 4,001 40,583,127 [2]        
Issuance of common stock, shares          
Share based compensation 822 $ 822
Share based compensation, shares        
Shares issued as consideration-vendor $ 1 73 74
Shares issued as consideration-vendor, shares 100,000        
Exercise of options
Exercise of options, shares 37,300     37,300  
Conversion of preferred A shares to common stock [1] $ 30 (30)
Conversion of preferred A shares to common stock, shares (3,000) 3,000,000        
Net loss (3,362) (3,362)
Balance at Jun. 30, 2018 [1] $ 437 $ 31,047 $ (23,986) $ 7,498 $ 500
Balance, shares at Jun. 30, 2018 1,001 43,720,427 [2]        
[1] Less than 1
[2] Includes 10,702,838 common stock classified as temporary equity.