XML 18 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Shareholder's Equity - USD ($)
$ in Thousands
Preferred A Shares Microbot Medical Ltd. (Pre - Merger) [Member]
 [1]
Preferred A Shares [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Total
Temporary Equity [Member]
Balance at Dec. 31, 2015 $ 87 [1] $ 9 [2] $ 3,212 $ (3,372) $ (64)
Balance, shares at Dec. 31, 2015 8,708,132 [1] 888,188 [2]        
Conversion of convertible notes and exercise of warrants issued upon conversion $ 48 [1] [2] 1,803 1,851
Conversion of convertible notes and exercise of warrants issued upon conversion, shares 4,746,237 [1] [2]        
Effect of reverse recapitalization $ (135) [1] $ 10 [2] 597 472
Effect of reverse recapitalization, shares (13,454,369) [1] 1,030,957 [2]        
Common stock classified as temporary equity [1] [2] (500) (500) 500
Beneficial Conversion Feature recorded on convertible debt acquired in reverse recapitalization [1] [2] 2,029 2,029
Transaction costs incurred in reverse recapitalization [1] $ 5 [2] 6,890 6,895
Transaction costs incurred in reverse recapitalization, shares [1] 525,706 [2]        
Cancellation of ordinary shares and issuance of preferred shares [1],[3] $ (6) [2] 6
Cancellation of ordinary shares and issuance of preferred shares, shares 9,736 [1] (655,967) [2]        
Share based compensation [1] [2] 676 $ 676
Exercise of options, shares [4],[5]            
Net loss [1] [2] (9,663) $ (9,663)
Balance at Dec. 31, 2016 [1],[3] $ 18 [2],[6] 14,713 (13,035) 1,696 500
Balance, shares at Dec. 31, 2016 9,736 [1] 1,788,884 [2],[6],[7]        
Share based compensation [1] [2],[3],[6] 479 479
Share based compensation, shares [1] 8,085 [2],[6]        
Issuance of common stock [1] $ 3 [2],[6] 12,699 12,702
Issuance of common stock, shares [1] 299,815 [2],[6]        
Exercise of options [1] [2],[3],[6] [3]
Exercise of options, shares [1] 31,787 [2],[6]     31,453 [4],[5]  
Cashless exercise of warrants [1] [2],[3],[6]
Cashless exercise of warrants, shares [1] 24 [2],[6]        
Extinguishment of convertible notes and issuance of preferred A shares [1],[3] [2],[6] 2,676 2,676
Extinguishment of convertible notes and issuance of preferred A shares, shares 3,255 [1] [2],[6]        
Conversion of preferred A shares to common stock [1],[3] $ 6 [2],[6] (6)
Conversion of preferred A shares to common stock, shares (8,990) [1] 605,705 [2],[6]        
Net loss [1] [2],[6] (7,589) (7,589)
Balance at Dec. 31, 2017 [1],[3] $ 27 [2],[6] 30,561 (20,624) 9,964 500
Balance, shares at Dec. 31, 2017 4,001 [1] 2,734,300 [2],[6],[7]        
Share based compensation   [6] 822 $ 822
Share based compensation, shares   [6]        
Issuance of common stock, shares            
Exercise of options   [6]
Exercise of options, shares   2,487 [6]     2,487 [5]  
Conversion of preferred A shares to common stock   [3] $ 2 [6] (2)
Conversion of preferred A shares to common stock, shares   (3,000) 202,151 [6]        
Shares issued as consideration-vendor   $ 1 [6] 73 74
Shares issued as consideration-vendor, shares   6,738 [6]        
Net loss   [6] (3,362) (3,362)
Balance at Jun. 30, 2018   [3] $ 30 [6] $ 31,454 $ (23,986) $ 7,498 $ 500
Balance, shares at Jun. 30, 2018   1,001 2,945,676 [6],[7]        
[1] Share data for periods prior to the reverse recapitalization represents the legal equity structure of Microbot Ltd. with the number of shares adjusted to retroactively reflect the one-to-nine Reverse Stock Split effected on November 28, 2016 as well as the reverse recapitalization consummated on November 28, 2016.
[2] December 31 2017, 2016 and 2015 share data represent the number of shares adjusted to retroactively reflect the 1:15 reverse Stock Split effected on September 4, 2018, as discussed in Note 1.
[3] Less than 1
[4] December 31 2017 and 2016 options data represents the number of shares adjusted to retroactively reflect the 1:15 Reverse Split effected on September 4, 2018.
[5] Share data represents the number of shares adjusted to retroactively reflect the 1:15 Reverse Split effected on September 4, 2018.
[6] Share data represents the number of shares adjusted to retroactively reflect the 1:15 reverse Stock Split effected on September 4, 2018, as discussed in Note 1.
[7] Includes 721,107 common stock classified as temporary equity.