XML 18 R7.htm IDEA: XBRL DOCUMENT v3.19.2
Interim Consolidated Statements of Shareholder's Equity - USD ($)
$ in Thousands
Preferred A Shares [Member]
Common Stock [Member]
 [1]
Additional Paid-In Capital [Member]
 [2]
Treasury Shares [Member]
 [3]
Accumulated Other Comprehensive Loss [Member]
Accumulated Deficit [Member]
 [2]
Total
Temporary Equity [Member]
 [4]
Balance at Dec. 31, 2017 $ 30,569 $ (20,604) $ 9,992 $ 500
Balance, shares at Dec. 31, 2017 4,001 2,734,300            
Share-based compensation 822 822
Exercise of options
Exercise of options, shares            
Shares issued as consideration-vendors $ 1 73 74
Shares issued as consideration-vendors, shares 6,738            
Conversion of preferred A shares to common stock $ 2 (2)
Conversion of preferred A shares to common stock, shares (3,000) 202,126            
Net loss           (3,376) (3,376)
Balance at Jun. 30, 2018 $ 30 31,462 (23,980) 7,512 500
Balance, shares at Jun. 30, 2018 1,001 2,945,677            
Balance at Dec. 31, 2017 30,569 (20,604) $ 9,992 500
Balance, shares at Dec. 31, 2017 4,001 2,734,300            
Exercise of options, shares             2,487  
Balance at Dec. 31, 2018 $ 31 32,538 (3,375) (27,864) $ 1,330
Balance, shares at Dec. 31, 2018 3,012,343            
Balance at Mar. 31, 2018 $ 28 30,984 (22,086) 8,926 500
Balance, shares at Mar. 31, 2018 2,464 2,837,883            
Share-based compensation 406 406
Shares issued as consideration-vendors $ 1 73 74
Shares issued as consideration-vendors, shares 6,738            
Conversion of preferred A shares to common stock $ 1 (1)
Conversion of preferred A shares to common stock, shares (1,463) 101,056            
Net loss (1,894) (1,894)
Balance at Jun. 30, 2018 $ 30 31,462 (23,980) 7,512 500
Balance, shares at Jun. 30, 2018 1,001 2,945,677            
Balance at Dec. 31, 2018 $ 31 32,538 (3,375) (27,864) 1,330
Balance, shares at Dec. 31, 2018 3,012,343            
Share-based compensation 610 $ 610
Exercise of options, shares              
Issuance of common stock and warrants net of issuance expenses $ 12 9,532 $ 9,544
Issuance of common stock and warrants net of issuance expenses, shares 1,295,323            
Unrealized loss on marketable debt security [5]
Net loss (3,503) (3,503)
Balance at Jun. 30, 2019 $ 43 42,680 (3,375) (31,367) 7,981
Balance, shares at Jun. 30, 2019 4,307,666            
Balance at Mar. 31, 2019 $ 43 42,385 (3,375) (29,825) 9,228
Balance, shares at Mar. 31, 2019 4,307,666            
Share-based compensation 295 295
Issuance of common stock and warrants net of issuance expenses
Issuance of common stock and warrants net of issuance expenses, shares            
Unrealized loss on marketable debt security [5]
Net loss (1,542) (1,542)
Balance at Jun. 30, 2019 $ 43 $ 42,680 $ (3,375) $ (31,367) $ 7,981
Balance, shares at Jun. 30, 2019 4,307,666            
[1] Share data as of December 31, 2017, March 31, 2018, and June 30, 2018 and for the periods then ended represent the number of shares adjusted to retroactively reflect the 1:15 reverse stock split effected on September 4, 2018. Refer to Note 1 for further information.
[2] Refer to Note 5 for further information
[3] Refer to Note 4 for further information
[4] Includes 721,107 common stock classified as temporary equity as of December 31, 2017.
[5] Less than 1