XML 27 R6.htm IDEA: XBRL DOCUMENT v3.19.3
Interim Consolidated Statements of Shareholder's Equity - USD ($)
$ in Thousands
Series A Preferred Shares [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Treasury Shares [Member]
 [4]
Accumulated Other Comprehensive Loss [Member]
Accumulated Deficit [Member]
 [3]
Total
Temporary Equity [Member]
 [5]
Balance at Dec. 31, 2017 [1] $ 27 [2] $ 30,569 [3] $ (20,604) $ 9,992 $ 500
Balance, shares at Dec. 31, 2017 4,001 2,734,300 [2]            
Share-based compensation [2] 1,139 [3] 1,139
Exercise of options [1],[2] [3]
Exercise of options, shares 2,487 [2]            
Shares issued as consideration-vendors $ 1 [2] 73 [3] 74
Shares issued as consideration-vendors, shares 6,738 [2]            
Conversion of preferred A shares to common stock $ 2 [2] (2) [3]
Conversion of preferred A shares to common stock, shares (3,451) 232,152 [2]            
Net loss [2] [3] (5,134) (5,134) [6]
Balance at Sep. 30, 2018 [1] $ 30 [2] 31,779 [3] (25,738) 6,071 500
Balance, shares at Sep. 30, 2018 550 2,975,677 [2]            
Balance at Dec. 31, 2017 [1] $ 27 [2] 30,569 [3] (20,604) $ 9,992 500
Balance, shares at Dec. 31, 2017 4,001 2,734,300 [2]            
Exercise of options, shares             2,487  
Balance at Dec. 31, 2018 [1] $ 31 [2] 32,538 [3] (3,375) (27,864) $ 1,330
Balance, shares at Dec. 31, 2018 3,012,343 [2]            
Balance at Jun. 30, 2018 [1] $ 30 31,462 (23,980) 7,512 500
Balance, shares at Jun. 30, 2018 1,001 2,945,677            
Share-based compensation [2] 317 [3] 317
Exercise of options [2] [3]
Exercise of options, shares              
Conversion of preferred A shares to common stock [2] [3]
Conversion of preferred A shares to common stock, shares (451) 30,000 [2]            
Net loss [2] [3] (1,758) (1,758) [6]
Balance at Sep. 30, 2018 [1] $ 30 [2] 31,779 [3] (25,738) 6,071 500
Balance, shares at Sep. 30, 2018 550 2,975,677 [2]            
Balance at Dec. 31, 2018 [1] $ 31 [2] 32,538 [3] (3,375) (27,864) 1,330
Balance, shares at Dec. 31, 2018 3,012,343 [2]            
Share-based compensation [2] 906 [3] 906
Issuance of common stock and warrants net of issuance expenses $ 12 [2] 9,532 [3] 9,544
Issuance of common stock and warrants net of issuance expenses, shares 1,295,323 [2]            
Unrealized loss on marketable debt security [2] [3]
Net loss [2] [3] (5,377) (5,377)
Balance at Sep. 30, 2019 [1] $ 43 [2] 42,976 [3] (3,375) (33,241) 6,403
Balance, shares at Sep. 30, 2019 4,307,666 [2]            
Balance at Jun. 30, 2019 [1] $ 43 [2] 42,680 [3] (3,375) (31,367) 7,981
Balance, shares at Jun. 30, 2019 4,307,666 [2]            
Share-based compensation [2] 296 [3] 296
Issuance of common stock and warrants net of issuance expenses [2] [3]
Issuance of common stock and warrants net of issuance expenses, shares [2]            
Unrealized loss on marketable debt security [2] [3]
Net loss [2] [3] (1,874) (1,874)
Balance at Sep. 30, 2019 [1] $ 43 [2] $ 42,976 [3] $ (3,375) $ (33,241) $ 6,403
Balance, shares at Sep. 30, 2019 4,307,666 [2]            
[1] Less than 1
[2] Share data as of December 31, 2017, June 30, 2018, and for the periods then ended represent the number of shares adjusted to retroactively reflect the 1:15 reverse stock split effected on September 4, 2018. Refer to Note 1 for further information.
[3] Refer to Note 5 for further information
[4] Refer to Note 4 for further information
[5] Includes 721,107 common stock classified as temporary equity as of December 31, 2017.
[6] Reclassified