XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Interim Consolidated Statements of Shareholder's Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock [Member]
Retained Earnings [Member]
Total
Balances at Dec. 31, 2019 $ 72 $ 69,954 $ (3,375) $ (35,111) $ 31,540
Balance, shares at Dec. 31, 2019 7,185,628        
Exercise of options $ 1 (1)
Exercise of options,shares 5,838        
Cancellation of treasury Common Stock $ (1) (3,374) 3,375
Cancellation of treasury Common Stock,shares (83,333)        
Share-based compensation 1,468 1,468
Net loss (6,532) (6,532)
Balances at Sep. 30, 2020 $ 72 68,047 (41,643) 26,476
Balance, shares at Sep. 30, 2020 7,108,133        
Balances at Jun. 30, 2020 $ 71 67,489 (39,171) 28,389
Balance, shares at Jun. 30, 2020 7,103,260        
Exercise of options $ 1 (1)
Exercise of options,shares 4,873        
Share-based compensation 559 559
Net loss (2,472) (2,472)
Balances at Sep. 30, 2020 $ 72 68,047 (41,643) 26,476
Balance, shares at Sep. 30, 2020 7,108,133        
Balances at Dec. 31, 2020 $ 72 68,516 (44,280) 24,308
Balance, shares at Dec. 31, 2020 7,108,133        
Share-based compensation 1,016 1,016
Net loss (7,454) (7,454)
Balances at Sep. 30, 2021 $ 72 69,532 (51,734) 17,870
Balance, shares at Sep. 30, 2021 7,108,133        
Balances at Jun. 30, 2021 $ 72 69,225 (49,179) 20,118
Balance, shares at Jun. 30, 2021 7,108,133        
Share-based compensation 307 307
Net loss (2,555) (2,555)
Balances at Sep. 30, 2021 $ 72 $ 69,532 $ (51,734) $ 17,870
Balance, shares at Sep. 30, 2021 7,108,133