XML 30 R16.htm IDEA: XBRL DOCUMENT
v3.23.1

SHARE CAPITAL | 12 Months Ended
--- | ---
Dec. 31, 2022
Equity [Abstract] |
SHARE CAPITAL | NOTE 10 - SHARE CAPITAL Share Capital Developments As of December 31, 2022, and 2021, the Company has 7,890,628 and 7,108,133 shares of common stock issued and outstanding, respectively. On October 21, 2022, the Company entered into a Securities Purchase Agreement (the “Purchase Agreement”) with an institutional investor (the “Investor”), pursuant to which the Company issued and sold, in a registered direct offering priced at-the-market under the rules of The Nasdaq Stock Market (the “Registered Offering”), (i) an aggregate of 782,495 shares of Common Stock, at an offering price of $4.89 per share and (ii) pre-funded warrants exercisable for up to 240,000 shares of Common Stock (the “Pre-Funded Warrants”) to the Investor at an offering price of $4.8899 per Pre-Funded Warrant, for aggregate gross proceeds from the Offerings (as defined below) of approximately $5,000 before deducting the placement agent fee (as described below) and related offering expenses. Each Pre-Funded Warrant represents the right to purchase one share of Common Stock at an exercise price of $0.0001 per share. The Pre-Funded Warrants are exercisable immediately and may be exercised at any time until the Pre-Funded Warrants are exercised in full. In a concurrent private placement (the “Private Placement” and, together with the Registered Offering, the “Offerings”), the Company issued to the Investor (i) Series A preferred investment options to purchase up to 1,022,495 shares of Common Stock (the “Series A Warrants”) at an exercise price of $4.64 per share and (ii) Series B preferred investment options to purchase up to 1,022,495 shares of Common Stock (the “Series B Warrants”) at an exercise price of $4.64 per share. Each Series A Warrant is exercisable immediately and will expire five years from the initial exercise date. Each Series B Warrant is exercisable immediately and will expire two years from the initial exercise date. The Company accounts for warrants as either equity-classified or liability-classified instruments based on an assessment of the warrant’s specific terms and applicable authoritative guidance in FASB ASC 480 and FASB ASC 815, “Derivatives and Hedging” (“ASC 815”). The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and meet all of the requirements for equity classification under FASB ASC 815, including whether the warrants are indexed to the Company’s own ordinary shares and whether the warrant holders could potentially require “net cash settlement” in a circumstance outside of the Company’s control, among other conditions for equity classification. This assessment is conducted at the time of warrant issuance and as of each subsequent quarterly period end date while the warrants are outstanding. The Company analyzed the accounting treatment for the Pre-funded Warrants and for the Common Warrants. The Common Stocks of the Company are recognized as equity under the requirements of Accounting Standard Codification Topic 505 Equity (ASC 505). Based on the Company’s analysis the Warrants were classified as equity. On October 3, 2022 and in connection with the Offerings, the Company entered into an engagement letter with H.C. Wainwright & Co., LLC (“Wainwright”), pursuant to which Wainwright agreed to serve as the exclusive placement agent for the issuance and sale of securities of the Company pursuant to the Purchase Agreement. As compensation for such placement agent services, the Company paid Wainwright aggregate cash fees and reimbursed Wainwright for its expenses aggregating approximately $565. The Company also issued to Wainwright or its designees warrants to purchase 51,125 shares of Common Stock (the “Wainwright Warrants”). The Wainwright Warrants have a term of five years from the commencement of sales in the Offerings, and have an exercise price of $6.11 per share. Upon any exercise for cash of any preferred investment options issued to investors in the offering, the Company obligate to pay 7% percent of the aggregate gross exercise price of the warrants issued in the Offering and shall issue to Wainwright (or its designees), within five (5) business days of the Company’s receipt of the exercise price, warrants to purchase that number of shares of common stock of the Company equal to five (5.0%) percent of the aggregate number of such shares of common stock underlying the preferred investment options that have been so exercised. MICROBOT MEDICAL INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS U.S. dollars in thousands (Except share and per share data) The Company analyzed the accounting treatment for the Wainwright Warrants issued to Wainwright. Since the Company did not identify any features causing liability classification of the Wainwright Warrants according to ASC 718, it concluded that the Wainwright Warrants are equity-classified awards. Employee Stock Option Grants During the year ended December 31, 2021, the Company granted to Mr. Harel Gadot, the Company’s Chairman of the Board, President and CEO, options to purchase an aggregate of 190,000 shares of the Company’s common stock, at an exercise price per share of $8.48. The stock options vest over a period of 2 years as outlined in the option agreements evidencing such grants. As a result, the Company recognized compensation expenses for the year ended December 31, 2021, in the total amount of $646. During the year ended December 31, 2021, the Company granted to certain employees and consultants and directors, options to purchase an aggregate of 231,426 shares of the Company’s common stock, at an exercise price per share of $6.72 - $7.26. The stock options vest over a period of 3 years as outlined in the option agreements evidencing such grants. As a result, the Company recognized compensation expenses for the year ended December 31, 2021, in the total amount of $740. During the year ended December 31, 2022, the Company granted to Mr. Harel Gadot, the Company’s Chairman of the Board, President and CEO, options to purchase an aggregate of 260,000 shares of the Common Stock, at an exercise price per share of $3.73-$6.48. The stock options vest over a period of three years as outlined in the option agreements evidencing such grants. During the year ended December 31, 2022, the Company granted to certain employees, consultants and directors, options to purchase an aggregate of 270,822 shares of the Common Stock, at an exercise price per share of $3.73-$6.48. The stock options vest over a period of three years as outlined in the option agreements evidencing such grants. A summary of the Company’s option activity related to options to employees and directors, and related information is as follows: SUMMARY OF STOCK OPTION ACTIVITY
|  | For the Year Ended December 31, 2022 |
|  | Number of stock options |  |  | Weighted average exercise price |
Outstanding as of December 31, 2021 |  |  | 997,148 |  |  | $ | 8.48 |
Granted |  |  | 530,822 |  |  |  | 5.14 |
Cancelled |  |  | (20,833 | ) |  |  | 8.16 |
Outstanding as of December 31, 2022 |  |  | 1,507,137 |  |  | $ | 7.31 |
Vested as of December 31, 2022 |  |  | 899,609 |  |  | $ | 8.52 |
|  | For the Year Ended December 31, 2021 |
|  | Number of stock options |  |  | Weighted average exercise price |
Outstanding as of December 31, 2020 |  |  | 575,722 |  |  | $ | 9.14 |
Granted |  |  | 421,426 |  |  |  | 7.60 |
Outstanding as of December 31, 2021 |  |  | 997,148 |  |  | $ | 8.48 |
Vested as of December 31, 2021 |  |  | 568,053 |  |  | $ | 9.08 |
MICROBOT MEDICAL INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS U.S. dollars in thousands (Except share and per share data) The Company recognizes forfeitures of outstanding options as they occur. The intrinsic value is calculated as the difference between the fair market value of the common stock and the exercise price, multiplied by the number of in-the-money stock options on those dates that would have been received by the stock option holders had all stock option holders exercised their stock options on those dates as of December 31, 2022 and December 31, 2021, respectively. As of December 31, 2022, and 2021, the aggregate intrinsic value of the outstanding options is $185 and $974 respectively, and the aggregate intrinsic value of the exercisable options is $185 and $815, respectively. As of December 31, 2022, there were approximately $2,036 of total unrecognized compensation costs related to unvested share-based compensation awards granted under the Share Incentive Plan. The costs are expected to be recognized over a weighted average period of 2.039 years The stock options outstanding as of December 31, 2022 and December 31, 2021, summarized by exercise prices, are as follows: SCHEDULE OF STOCK OPTIONS OUTSTANDING
Exercise price $ |  | Stock options outstanding as of December 31, 2022 |  |  | Stock options outstanding as of December 31, 2021 |  |  | Weighted average remaining contractual life – years as of December 31, 2022 |  |  | Weighted average remaining contractual life – years as of December 31, 2021 |  |  | Stock options exercisable as of December 31, 2022 |  |  | Stock options exercisable as of December 31, 2021 |
3.73 |  |  | 211,000 |  |  |  | - |  |  |  | 10 |  |  |  | - |  |  |  | - |  |  |  | - |
4.20 |  |  | 77,846 |  |  |  | 77,846 |  |  |  | 2.0 |  |  |  | 3.0 |  |  |  | 77,846 |  |  |  | 77,846 |
4.80 |  |  | 32,500 |  |  |  | - |  |  |  | 9.6 |  |  |  | - |  |  |  | - |  |  |  | - |
5.06 |  |  | 15,808 |  |  |  | 15,808 |  |  |  | 6.8 |  |  |  | 7.8 |  |  |  | 15,808 |  |  |  | 11,064 |
5.71 |  |  | 99,823 |  |  |  | - |  |  |  | 9.7 |  |  |  | - |  |  |  | - |  |  |  | - |
5.95 |  |  | 17,503 |  |  |  | 17,503 |  |  |  | 6.6 |  |  |  | 7.6 |  |  |  | 17,503 |  |  |  | 13,564 |
6.16 |  |  | 31,492 |  |  |  | 31,492 |  |  |  | 7.5 |  |  |  | 8.5 |  |  |  | 26,282 |  |  |  | 16,834 |
6.48 |  |  | 182,500 |  |  |  | - |  |  |  | 9.1 |  |  |  | - |  |  |  | 59,312 |  |  |  | - |
6.72 |  |  | 117,500 |  |  |  | 125,000 |  |  |  | 8.4 |  |  |  | 9.4 |  |  |  | 64,624 |  |  |  | 31,249 |
7.00 |  |  | 81,426 |  |  |  | 81,426 |  |  |  | 8.8 |  |  |  | 9.8 |  |  |  | 38,676 |  |  |  | - |
7.22 |  |  | 11,084 |  |  |  | 11,084 |  |  |  | 7.9 |  |  |  | 8.9 |  |  |  | 7,756 |  |  |  | 4,432 |
7.26 |  |  | 20,000 |  |  |  | 25,000 |  |  |  | 8.8 |  |  |  | 9.8 |  |  |  | 8,000 |  |  |  | - |
8.16 |  |  | 4,902 |  |  |  | 4,902 |  |  |  | 7.6 |  |  |  | 8.6 |  |  |  | 3,799 |  |  |  | 2,328 |
8.48 |  |  | 190,000 |  |  |  | 190,000 |  |  |  | 8.1 |  |  |  | 9.1 |  |  |  | 166,250 |  |  |  | - |
8.60 |  |  | 9,304 |  |  |  | 9,304 |  |  |  | 6.1 |  |  |  | 7.1 |  |  |  | 9,304 |  |  |  | 9,304 |
9.00 |  |  | 10,000 |  |  |  | 10,000 |  |  |  | 5.6 |  |  |  | 6.6 |  |  |  | 10,000 |  |  |  | 10,000 |
9.64 |  |  | 166,666 |  |  |  | 166,666 |  |  |  | 7.2 |  |  |  | 8.2 |  |  |  | 166,666 |  |  |  | 166,666 |
15.30 |  |  | 35,199 |  |  |  | 38,533 |  |  |  | 5.0 |  |  |  | 6.0 |  |  |  | 35,199 |  |  |  | 38,533 |
15.75 |  |  | 131,007 |  |  |  | 131,007 |  |  |  | 4.7 |  |  |  | 5.7 |  |  |  | 131,007 |  |  |  | 124,656 |
(*) - |  |  | 61,577 |  |  |  | 61,577 |  |  |  | 3.3 |  |  |  | 4.3 |  |  |  | 61,577 |  |  |  | 61,577 |
|  |  | 1,507,137 |  |  |  | 997,148 |  |  |  | 7.6 |  |  |  | 7.6 |  |  |  | 899,609 |  |  |  | 568,053 |
(*) | Less than $0.01.
Compensation expense recorded by the Company for its stock-based employee compensation awards in accordance with ASC 718-10 for the years ended December 31, 2022 and 2021 was $1,752 and $1,386, respectively. MICROBOT MEDICAL INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS U.S. dollars in thousands (Except share and per share data) Employee Stock Option Grants The grant date fair values of stock options granted in the years ended December 31, 2022 and 2021 were estimated using the Black-Scholes valuation model with the following: SCHEDULE OF STOCK OPTIONS VALUATION ASSUMPTIONS
|  | For the Years Ended December 31, |
|  | 2022 |  |  | 2021 |
Expected volatility |  |  | 111.2%-161.7% |  |  |  | 118.3%-134.3% |
Risk-free interest |  |  | 1.7%- 3.7% |  |  |  | 0.4%-1.2% |
Dividend yield |  |  | -% |  |  |  | -% |
Expected terms (years) |  |  | 6.2 |  |  |  | 5.3 |
Warrants The remaining outstanding warrants and terms as of December 31, 2022 and 2021 are as follows: SCHEDULE OF WARRANTS OUTSTANDING
Issuance date |  | Outstanding and exercisable as of December 31, 2022 |  |  | Outstanding and exercisable as of December 31, 2021 |  |  | Exercise Price |  |  | Exercisable Through
Series A (2013) |  |  | 183 |  |  |  | 183 |  |  | $ | 2,754.00 |  |  | April 9, 2023
Series B (2016) |  |  | - |  |  |  | 2,770 |  |  | $ | 40.50 |  |  | March 14, 2022
Warrant to underwriters 1.2019 |  |  | - |  |  |  | 8,082 |  |  | $ | 8.13 |  |  | July 14, 2022
Warrant to underwriters 1.2019 |  |  | - |  |  |  | 29,500 |  |  | $ | 12.50 |  |  | July 15, 2022
Warrant to underwriters 12.2019 |  |  | 45,643 |  |  |  | 45,643 |  |  | $ | 13.13 |  |  | June 25, 2023
Warrant to underwriters 12.2019 |  |  | 47,619 |  |  |  | 47,619 |  |  | $ | 13.13 |  |  | June 27, 2023
Warrant to underwriters 12.2019 |  |  | 45,045 |  |  |  | 45,045 |  |  | $ | 13.88 |  |  | June 30, 2023
Series A 10.2022 |  |  | 1,022,495 |  |  |  | - |  |  | $ | 4.64 |  |  | October 25, 2027
Series B 10.2022 |  |  | 1,022,495 |  |  |  | - |  |  | $ | 4.64 |  |  | October 25, 2024
Warrant to underwriters 10.2022 |  |  | 51,125 |  |  |  | - |  |  | $ | 6.11 |  |  | October 21, 2027

X
- References No definition available. + Details
Name: | us-gaap_EquityAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for shareholders' equity comprised of portions attributable to the parent entity and noncontrolling interest, including other comprehensive income. Includes, but is not limited to, balances of common stock, preferred stock, additional paid-in capital, other capital and retained earnings, accumulated balance for each classification of other comprehensive income and amount of comprehensive income. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -URI https://asc.fasb.org/topic&trid=2208762 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 13 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126973232&loc=SL123496158-112644 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 13 -URI https://asc.fasb.org/extlink&oid=126973232&loc=SL123496158-112644 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 14 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=126973232&loc=SL123496171-112644 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 14 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126973232&loc=SL123496171-112644 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -URI https://asc.fasb.org/extlink&oid=120397183&loc=d3e187085-122770 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 18 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=126973232&loc=SL123496189-112644 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 13 -Subparagraph (g) -URI https://asc.fasb.org/extlink&oid=126973232&loc=SL123496158-112644 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 18 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126973232&loc=SL123496189-112644 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 13 -Subparagraph (h) -URI https://asc.fasb.org/extlink&oid=126973232&loc=SL123496158-112644 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 14 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126973232&loc=SL123496171-112644 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 18 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126973232&loc=SL123496189-112644 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 16 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126973232&loc=SL123496180-112644 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 13 -Subparagraph (i) -URI https://asc.fasb.org/extlink&oid=126973232&loc=SL123496158-112644 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(e)(1)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690 Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 815 -SubTopic 40 -Section 50 -Paragraph 6 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126731327&loc=SL126733271-114008 + Details
Name: | us-gaap_StockholdersEquityNoteDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration