XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Interim Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2021 $ 72 $ 69,902 $ (55,593) $ 14,381
Balance, shares at Dec. 31, 2021 7,108,133      
Share-based compensation 429 429
Net loss (3,189) (3,189)
Balance at Mar. 31, 2022 $ 72 70,331 (58,782) 11,621
Balance, shares at Mar. 31, 2022 7,108,133      
Balance at Dec. 31, 2021 $ 72 69,902 (55,593) 14,381
Balance, shares at Dec. 31, 2021 7,108,133      
Net loss       (6,702)
Balance at Jun. 30, 2022 $ 72 70,763 (62,295) 8,540
Balance, shares at Jun. 30, 2022 7,108,133      
Balance at Mar. 31, 2022 $ 72 70,331 (58,782) 11,621
Balance, shares at Mar. 31, 2022 7,108,133      
Share-based compensation 432 432
Net loss (3,513) (3,513)
Balance at Jun. 30, 2022 $ 72 70,763 (62,295) 8,540
Balance, shares at Jun. 30, 2022 7,108,133      
Balance at Dec. 31, 2022 $ 80 75,970 (68,761) 7,289
Balance, shares at Dec. 31, 2022 7,890,628      
Share-based compensation 412 412
Net loss (2,853) (2,853)
Issuance of common stock and warrants net of issuance costs () $ 3 (3)
Issuance of common stock upon exercise of warrants, shares 240,000      
Balance at Mar. 31, 2023 $ 83 76,379 (71,614) 4,848
Balance, shares at Mar. 31, 2023 8,130,628      
Balance at Dec. 31, 2022 $ 80 75,970 (68,761) 7,289
Balance, shares at Dec. 31, 2022 7,890,628      
Net loss       (5,140)
Balance at Jun. 30, 2023 $ 118 83,251 (73,901) 9,468
Balance, shares at Jun. 30, 2023 11,707,317      
Balance at Mar. 31, 2023 $ 83 76,379 (71,614) 4,848
Balance, shares at Mar. 31, 2023 8,130,628      
Share-based compensation 349 349
Net loss (2,287) (2,287)
Issuance of common stock and warrants net of issuance costs () [1] $ 35 6,523 6,558
Issuance of common stock upon exercise of warrants, shares [1] 3,576,689      
Balance at Jun. 30, 2023 $ 118 $ 83,251 $ (73,901) $ 9,468
Balance, shares at Jun. 30, 2023 11,707,317      
[1] Net of issuance costs in the amount of $1,075, of which $160 had not been paid as of June 30, 2023. See also Note 5.