XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Interim Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balances at Dec. 31, 2022 $ 80 $ 75,970 $ (68,761) $ 7,289
Balance, shares at Dec. 31, 2022 7,890,628      
Issuance of common stock upon exercise of warrants $ 3 (3)
Issuance of common stock upon exercise of warrants, shares 240,000      
Share-based compensation 412 412
Net loss (2,853) (2,853)
Balances at Mar. 31, 2023 $ 83 76,379 (71,614) 4,848
Balance, shares at Mar. 31, 2023 8,130,628      
Balances at Dec. 31, 2023 $ 118 83,884 (79,501) 4,501
Balance, shares at Dec. 31, 2023 11,707,317      
Share-based compensation 529 529
Net loss (2,371) (2,371)
Issuance of common stock and warrants net of issuance costs () [1] $ 17 2,380 2,397
Issuance of common stock and warrants net of issuance costs, shares [1] 1,685,682      
Issuance of common stock relating to settlement agreement () [2] $ 10 1,101 1,111
Issuance of common stock relating to settlement agreement, shares [2] 1,005,965      
Balances at Mar. 31, 2024 $ 145 $ 87,894 $ (81,872) $ 6,167
Balance, shares at Mar. 31, 2024 14,398,964      
[1] Net of issuance costs in the amount of $333.
[2] See Note 3G.