XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Interim Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balances at Dec. 31, 2022 $ 80 $ 75,970 $ (68,761) $ 7,289
Balance, shares at Dec. 31, 2022 7,890,628      
Share-based compensation 412 412
Issuance of common stock upon exercise of warrants $ 3 (3)
Issuance of common stock upon exercise of warrants, shares 240,000      
Net loss (2,853) (2,853)
Balances at Mar. 31, 2023 $ 83 76,379 (71,614) 4,848
Balance, shares at Mar. 31, 2023 8,130,628      
Balances at Dec. 31, 2022 $ 80 75,970 (68,761) 7,289
Balance, shares at Dec. 31, 2022 7,890,628      
Net loss       (5,140)
Balances at Jun. 30, 2023 $ 118 83,251 (73,901) 9,468
Balance, shares at Jun. 30, 2023 11,707,317      
Balances at Mar. 31, 2023 $ 83 76,379 (71,614) 4,848
Balance, shares at Mar. 31, 2023 8,130,628      
Share-based compensation 349 349
Net loss (2,287) (2,287)
Issuance of common stock and warrants net of issuance costs $ 35 6,523 6,558
Issuance of common stock and warrants net of issuance costs, shares [1] 3,576,689      
Balances at Jun. 30, 2023 $ 118 83,251 (73,901) 9,468
Balance, shares at Jun. 30, 2023 11,707,317      
Balances at Dec. 31, 2023 $ 118 83,884 (79,501) 4,501
Balance, shares at Dec. 31, 2023 11,707,317      
Share-based compensation 529 529
Net loss (2,371) (2,371)
Issuance of common stock and warrants net of issuance costs [1] $ 17 2,380 2,397
Issuance of common stock and warrants net of issuance costs, shares [1] 1,685,682      
Issuance of common stock relating to settlement agreement [2] $ 10 1,101 1,111
Issuance of common stock relating to settlement agreement, shares [2] 1,005,965      
Balances at Mar. 31, 2024 $ 145 87,894 (81,872) 6,167
Balance, shares at Mar. 31, 2024 14,398,964      
Balances at Dec. 31, 2023 $ 118 83,884 (79,501) 4,501
Balance, shares at Dec. 31, 2023 11,707,317      
Net loss       (4,836)
Balances at Jun. 30, 2024 $ 161 90,231 (84,337) 6,055
Balance, shares at Jun. 30, 2024 15,965,633      
Balances at Mar. 31, 2024 $ 145 87,894 (81,872) 6,167
Balance, shares at Mar. 31, 2024 14,398,964      
Share-based compensation 331 331
Net loss (2,465) (2,465)
Issuance of common stock and warrants net of issuance costs [3] $ 16 2,006 2,022
Issuance of common stock and warrants net of issuance costs, shares [3] 1,566,669      
Balances at Jun. 30, 2024 $ 161 $ 90,231 $ (84,337) $ 6,055
Balance, shares at Jun. 30, 2024 15,965,633      
[1] Net of issuance costs in the amount of approximately $333. See Note 4A.
[2] See Note 3G.
[3] Net of issuance costs in the amount of approximately $328, of which approximately $52 had not been paid as of June 30, 2024. See also Note 4B.