XML 72 R57.htm IDEA: XBRL DOCUMENT v3.23.4
SHARE CAPITAL (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Oct. 25, 2023
Jun. 28, 2023
Jun. 26, 2023
Jun. 16, 2023
Jun. 02, 2023
May 23, 2023
May 22, 2023
Oct. 21, 2022
Oct. 03, 2022
Jun. 30, 2023
[1]
Mar. 31, 2023
Sep. 30, 2023
Dec. 31, 2022
Dec. 31, 2021
Feb. 13, 2023
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Common stock, shares issued                       11,707,317 7,890,628 7,108,133  
Common stock, shares outstanding                       11,707,317 7,890,628 7,108,133  
Exercise price                             $ 0.0001
Warrants exercise price               $ 0.0001              
Stock-based employee compensation                         $ 1,752 $ 1,386  
Aggregate intrinsic value of outstanding options                         185 974  
Aggregate intrinsic value of exercisable options                         185 $ 815  
Unrecognized compensation costs, net of expected forfeitures                         $ 2,036    
Unrecognized compensation weighted average period                         2 years 14 days    
Class of warrant or right, outstanding                             240,000
Modifications amount                       $ 1,230      
Series B Preferred Investment Options [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Expiry date Oct. 25, 2027                            
Options exercise price per share $ 2.20                            
Director [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Agggregate number of options granted                       241,000      
Weighted average exercise price per share                       $ 2.664      
H.C. Wainwright & Co. LLC [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Exercise price                 $ 6.11            
Prefunded warrants exercisable                 51,125            
Professional service fees                 $ 565            
Warrant term                 5 years            
Warrant issued, descriptions                 Upon any exercise for cash of any preferred investment options issued to investors in the offering, the Company obligate to pay 7% percent of the aggregate gross exercise price of the warrants issued in the Offering and shall issue to Wainwright (or its designees), within five (5) business days of the Company’s receipt of the exercise price, warrants to purchase that number of shares of common stock of the Company equal to five (5.0%) percent of the aggregate number of such shares of common stock underlying the preferred investment options that have been so exercised.            
Series A Warrant [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Aggregate shares of common stock               1,022,495              
Share price per share               $ 4.64              
Series B Warrant [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Aggregate shares of common stock               1,022,495              
Share price per share               $ 4.64              
Common Stock [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Aggregate shares of common stock                   3,576,689 240,000   782,495    
Common Stock [Member] | Series B Preferred Investment Options [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Cashless exercise of shares       385,246                      
Common Stock [Member] | Private Placement [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Aggregate shares of common stock         35,088                    
Share price per share         $ 2.6719                    
Gross proceeds     $ 2,030   $ 1,500 $ 2,661 $ 1,442                
Offering expenses     $ 281   $ 227 $ 345 $ 222                
Common Stock [Member] | Series D Preferred Investment Options [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Aggregate shares of common stock   312,309         32,778                
Share price per share   $ 3.19       $ 2.1999                  
Common Stock [Member] | Series C Preferred Investment Options [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Aggregate shares of common stock         350,878                    
Share price per share         $ 2.075                    
Common Stock [Member] | Series A Preferred Investment Options [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Aggregate shares of common stock                       1,022,495      
Share price per share                       $ 4.64      
Expiry date                       Oct. 25, 2027      
Common Stock [Member] | Series B Preferred Investment Options [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Aggregate shares of common stock                       1,022,495      
Share price per share                       $ 4.64      
Expiry date                       Oct. 25, 2024      
Common Stock [Member] | Mr. Harel Gadot [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Agggregate number of options granted                         260,000 190,000  
Weighted average exercise price per share                           $ 8.48  
Stock option vested term                         3 years 2 years  
Stock-based employee compensation                           $ 646  
Common Stock [Member] | Mr. Harel Gadot [Member] | Minimum [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Weighted average exercise price per share                         $ 3.73    
Common Stock [Member] | Mr. Harel Gadot [Member] | Maximum [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Weighted average exercise price per share                         $ 6.48    
Common Stock [Member] | Employees Consultants and Directors [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Agggregate number of options granted                         270,822 231,426  
Stock option vested term                         3 years 3 years  
Stock-based employee compensation                           $ 740  
Common Stock [Member] | Employees Consultants and Directors [Member] | Minimum [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Weighted average exercise price per share                         $ 3.73 $ 6.72  
Common Stock [Member] | Employees Consultants and Directors [Member] | Maximum [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Weighted average exercise price per share                         $ 6.48 $ 7.26  
Purchase Agreement [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Aggregate shares of common stock               782,495              
Exercise price               $ 4.89              
Purchase Agreement [Member] | Investor [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Exercise price               $ 4.8899              
Prefunded warrants exercisable               240,000              
Proceeds from warrants offerings               $ 5,000              
Securities Purchase Agreement [Member] | Common Stock [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Aggregate shares of common stock     624,618   701,756 975,000                  
Prefunded warrants exercisable           234,500                  
Share price per share     $ 3.25   $ 2.1375 $ 2.20 $ 2.75         $ 0.0001      
Securities Purchase Agreement [Member] | Common Stock [Member] | Private Placement [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Aggregate shares of common stock             655,569                
Share price per share             $ 2.20                
Securities Purchase Agreement [Member] | Common Stock [Member] | H.C. Wainwright & Co. LLC [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Aggregate shares of common stock     31,231                        
Share price per share     $ 4.0625                        
Securities Purchase Agreement [Member] | Common Stock [Member] | Wainwright [Member]                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                              
Aggregate shares of common stock           60,476                  
Share price per share           $ 2.75                  
[1] Net of issuance costs in the amount of $1,075.