XML 55 R38.htm IDEA: XBRL DOCUMENT v3.25.1

SHARE CAPITAL (Tables)

12 Months Ended

Dec. 31, 2024

Equity [Abstract]

SCHEDULE OF GRANT DATE FAIR VALUE OF PREFERRED INVESTMENT OPTIONS ISSUED TO INVESTORS

The grant date fair values of preferred investment options issued to Wainwright and preferred investment options issued to investors including those that were modified in the years ended December 31, 2024 and 2023 were estimated using the Black-Scholes valuation model with the following:

SCHEDULE OF GRANT DATE FAIR VALUE OF PREFERRED INVESTMENT OPTIONS ISSUED TO INVESTORS

			For the Years Ended December 31,
			2024				2023
Expected volatility			103.6%-111.4	%			101.3%-122.4	%
Risk-free interest			3.9%- 4.8	%			3.9%- 4.9	%
Dividend yield			-				-
Expected terms (years)			2.0-5.5				1.4-5.0

SUMMARY OF STOCK OPTION ACTIVITY

SUMMARY OF STOCK OPTION ACTIVITY 

		For the Year Ended December 31, 2024
		Number of stock options				Weighted average exercise price
Outstanding as of December 31, 2023			2,095,362			$	5.51
Granted			562,067				1.24
Forfeitures			(160,063	)			3.23
Outstanding as of December 31, 2024			2,497,366			$	4.70
Vested as of December 31, 2024			1,866,523			$	5.63

		For the Year Ended December 31, 2023
		Number of stock options				Weighted average exercise price
Outstanding as of December 31, 2022			1,507,137			$	7.31
Granted			711,308				1.75
Forfeitures			(123,083	)			5.78
Outstanding as of December 31, 2023			2,095,362			$	5.51
Vested as of December 31, 2023			1,176,118			$	7.74

SCHEDULE OF STOCK OPTIONS OUTSTANDING

The stock options outstanding as of December 31, 2024 and 2023, summarized by exercise prices, are as follows:

SCHEDULE OF STOCK OPTIONS OUTSTANDING 

Exercise price $		Stock options outstanding as of December 31, 2024				Stock options outstanding as of December 31, 2023				Weighted average remaining contractual life – years as of December 31, 2024				Weighted average remaining contractual life – years as of December 31, 2023				Stock options exercisable as of December 31, 2024				Stock options exercisable as of December 31, 2023
0.00-0.99			86,577				61,577				3.8				2.3				61,577				61,577
1.00-3.73			1,299,562				860,808				8.7				9.6				731,559				95,925
4.2-7.26			577,482				639,232				5.9				6.3				539,642				484,871
8.16-9.64			380,872				380,872				5.6				6.6				380,872				380,872
15.3-15.75			152,873				152,873				2.7				3.7				152,873				152,873
			2,497,366				2,095,362												1,866,523				1,176,118

SCHEDULE OF STOCK OPTIONS VALUATION ASSUMPTIONS

The grant date fair values of employee stock options granted in the years ended December 31, 2024 and 2023 were estimated using the Black-Scholes valuation model with the following:

SCHEDULE OF STOCK OPTIONS VALUATION ASSUMPTIONS 

		For the Years Ended December 31,
		2024				2023
Expected volatility			90.4%-100.7%				86.5%-98.2%
Risk-free interest			3.5%- 4.3%				3.3%- 4.7%
Dividend yield			-%				-%
Expected terms (years)			5-10				5.8

SCHEDULE OF WARRANTS OUTSTANDING

The remaining outstanding warrants and terms as of December 31, 2024 and 2023 are as follows:

SCHEDULE OF WARRANTS OUTSTANDING 

Issuance date		Outstanding and exercisable as of December 31, 2024				Outstanding and exercisable as of December 31, 2023				Exercise Price				Exercisable Through
Series A October 2022			-				1,022,495			$	2.20			(*)
Warrant to underwriters October 2022			51,125				51,125			$	6.11			October 21, 2027
Warrant to underwriters May 2023			32,778				32,778			$	2.75			November 23, 2026
Warrant to underwriters May 2023			60,476				60,476			$	2.75			November 24, 2026
Warrant to underwriters June 2023			35,088				35,088			$	2.67			June 2, 2028
Warrant series C June 2023			-				350,878			$	2.08			(*)
Warrant to underwriters June 2023			31,231				31,231			$	4.06			June 28, 2028
Warrant series D June 2023			-				312,309			$	3.19			(*)
Warrant series E January 2024			1,685,682				-			$	1.50			July 3, 2029
Warrant to underwriters January 2024			84,284				-			$	2.03			July 3, 2029
Warrant series F June 2024			3,133,338				-			$	1.50			June 3, 2026
Warrant to underwriters June 2024			78,333				-			$	1.88			June 3, 2026

(*) Exercised during 2024. Refer to Note 10A.

X

- Definition

Schedule Of Grant Date Fair Value Of Preferred Investment Options Issued To Investors [Table Text Block]

+ References

No definition available.

+ Details

Name:	MBOT_ScheduleOfGrantDateFairValueOfPreferredInvestmentOptionsIssuedToInvestorsTableTextBlock
Namespace Prefix:	MBOT_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_EquityAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of option exercise prices, by grouped ranges, including the upper and lower limits of the price range, the number of shares under option, weighted average exercise price and remaining contractual option terms.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Subparagraph (f)(2)
-Name Accounting Standards Codification
-Paragraph 2
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-1

+ Details

Name:	us-gaap_ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration