XML 22 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Shareholders' Equity - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2022 $ 80 $ 75,970 $ (68,761) $ 7,289
Balance, shares at Dec. 31, 2022 7,890,628      
Issuance of common stock and warrants net of issuance costs [1] $ 38 6,520 6,558
Issuance of common stock and warrants net of issuance costs, shares [1] 3,816,689      
Share-based compensation 1,394 1,394
Net loss (10,740) (10,740)
Balance at Dec. 31, 2023 $ 118 83,884 (79,501) 4,501
Balance, shares at Dec. 31, 2023 11,707,317      
Issuance of common stock and warrants net of issuance costs [2] $ 33 4,386 $ 4,419
Issuance of common stock and warrants net of issuance costs, shares 3,252,351 [2]     35,625
Share-based compensation 1,425 $ 1,425
Net loss (11,443) (11,443)
Issuance of common stock relating to settlement agreement [3] $ 10 1,101 1,111
Issuance of common stock relating to settlement agreement, shares [3] 1,005,965      
Issuance of common stock under the at-the-market offering program, net of issuance costs [4] $ 34 3,483 3,517
Issuance of common stock under the at-the-market offering program, net of issuance costs, shares [4] 3,433,880      
Balance at Dec. 31, 2024 $ 195 $ 94,279 $ (90,944) $ 3,530
Balance, shares at Dec. 31, 2024 19,399,513      
[1] Net of issuance costs in the amount of $1,075.
[2] Net of issuance costs in the amount of $661.
[3] See note 9G.
[4] Net of issuance costs in the amount of $239.