XML 35 R24.htm IDEA: XBRL DOCUMENT v3.25.1
SHARE CAPITAL (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
 1 Months Ended 3 Months Ended 12 Months Ended
Feb. 09, 2025
Jan. 07, 2025
Jan. 06, 2025
Jul. 01, 2024
Feb. 28, 2025
Jan. 31, 2025
Feb. 29, 2024
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Common stock, par value               $ 0.01   $ 0.01
Issuance costs               $ 2,683 $ 333  
Chief Executive Officer [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Share price per share             $ 1.25      
Number of options granted             79,567 228,000    
Compensation percentage             25.00%      
Annual bonus             $ 99      
Chief Executive Officer and Other Executives [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Issued shares                   35,625
Share price per share                   $ 1.25
Number of options granted                   132,500
Compensation expenses                   $ 38
CEO, Executives [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Share price per share                   $ 1.2684
Number of options granted                   80,000
Certain Employees [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Share price per share                   $ 1.2684
Number of options granted                   115,000
Advisors [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Share price per share                   $ 0.881
Number of options granted                   25,000
Executives [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Number of options granted               313,875    
Certain Employees and Certain Board Members [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Number of options granted               70,000    
Board [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Number of options granted         35,625          
Number of options vested         132,500          
Number of options forfeited         96,875          
Private Placement [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Issuance costs           $ 64   $ 64    
Common Stock [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Issued shares               13,891,840 [1] 1,685,682 [2]  
Common Stock [Member] | Chief Executive Officer [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Number of options granted                   80,000
Additional number of stock options granted                   80,000
Common Stock [Member] | Management [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Number of options granted                   50,000
Weighted-average exercise price per share, granted                   $ 1.2684
Additional number of stock options granted                   52,500
Common Stock [Member] | Private Placement [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Placement agent fee $ 13,000 $ 8,600 $ 7,000              
Offering expense $ 1,176 $ 818 $ 690              
Common Stock [Member] | Series G Preferred Investment Options [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Issued shares     8,000,002              
Share price per share     $ 1.75              
Common Stock [Member] | Series H Preferred Investment Options [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Issued shares   7,577,100                
Share price per share   $ 2.10                
Common Stock [Member] | Series I Preferred Investment Options [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Issued shares 12,206,578                  
Share price per share $ 2.13                  
Securities Purchase Agreement [Member] | Common Stock [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Issued shares 6,103,289 3,788,550 4,000,001              
Common stock, par value $ 0.01 $ 0.01 $ 0.01              
Share price per share $ 2.13 $ 2.27 $ 1.75              
H.C. Wainwright & Co. LLC [Member] | Common Stock [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Issued shares 305,164 189,428 200,000              
Share price per share $ 2.6625 $ 2.8375 $ 2.1875              
At-the-Market Offering Agreement [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Other offering expenses           $ 65       $ 239
At-the-Market Offering Agreement [Member] | Common Stock [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Issued shares           842,606       3,433,880
Sale of Stock, Consideration Received on Transaction       $ 4,820            
Total gross proceeds           $ 1,062       $ 3,756
Exercise Of Investment Options [Member] | Series E Preferred Investment Options [Member]                    
Accumulated Other Comprehensive Income (Loss) [Line Items]                    
Stock Issued During Period, Value, Stock Options Exercised           $ 916        
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period           610,517        
[1] Net of issuance costs in the amount of $2,683, of which $10 had not been paid as of March 31, 2025.
[2] Net of issuance costs in the amount of $333.