XML 37 R26.htm IDEA: XBRL DOCUMENT v3.25.3
SHARE CAPITAL (Details Narrative)
1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 29, 2025
shares
Sep. 16, 2025
shares
Sep. 14, 2025
$ / shares
shares
Jun. 10, 2025
$ / shares
shares
Feb. 09, 2025
USD ($)
$ / shares
shares
Jan. 07, 2025
USD ($)
$ / shares
shares
Jan. 06, 2025
USD ($)
$ / shares
shares
Jul. 01, 2024
USD ($)
Aug. 31, 2025
USD ($)
shares
Feb. 28, 2025
shares
Jan. 31, 2025
USD ($)
shares
Feb. 29, 2024
USD ($)
$ / shares
shares
Sep. 30, 2025
USD ($)
$ / shares
shares
Mar. 31, 2025
shares
Sep. 30, 2024
shares
[6]
Jun. 30, 2024
shares
[3]
Mar. 31, 2024
shares
[4]
Jun. 30, 2025
USD ($)
shares
Sep. 30, 2025
USD ($)
$ / shares
shares
Sep. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
$ / shares
shares
Aug. 31, 2025
₪ / shares
Jun. 09, 2025
shares
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Common stock, par value | $ / shares                         $ 0.01           $ 0.01   $ 0.01    
Common stock, shares authorized       120,000,000                 120,000,000           120,000,000   60,000,000    
Gross proceeds from option exercise | $                                     $ 1,000      
Options vested                 47,218                            
Options vested exercise price | ₪ / shares                                           ₪ 0.01  
Options vested value | $                 $ 1                            
Total authorized shares       121,000,000                                     61,000,000
Preferred stock, shares authorized       1,000,000                                      
Proceeds from exercise of PIOs | $                                     26,505,000,000        
Inducement transaction cost | $                         $ 2,249           2,249        
Unpaid amount | $                         153           $ 153        
2020 Omnibus Performance Award Plan [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Common stock capital shares reserved for future issuance       2,591,019                                      
Chief Executive Officer [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Share price per share | $ / shares                       $ 1.25                      
Agggregate number of options granted                       79,567             228,000        
Compensation percentage                       25.00%                      
Annual bonus | $                       $ 99,000                      
Chief Executive Officer and Other Executives [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Issued shares                                         35,625    
Share price per share | $ / shares                                         $ 1.25    
Agggregate number of options granted                                         132,500    
Compensation expenses | $                                         $ 38,000    
CEO, Executives [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Agggregate number of options granted                                         80,000    
Certain Employees [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Share price per share | $ / shares                                         $ 1.2684    
Agggregate number of options granted                                         115,000    
Advisors [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Share price per share | $ / shares                                         $ 0.881    
Agggregate number of options granted                                         25,000    
Board [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Agggregate number of options granted                   35,625                          
Options vested                   132,500                          
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Nonvested Options Forfeited, Number of Shares                   96,875                          
Executives [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Agggregate number of options granted                                     386,375        
Certain Employees and Certain Board Members [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Agggregate number of options granted                                     70,000        
Wainwright [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Issued shares                                     633,232        
Series E Preferred Investment Options [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Gross proceeds from option exercise | $                     $ 916,000                        
Number of options outstanding                     610,517                        
Private Placement [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Cash fee | $                     $ 64,000   $ 1,954,000         $ 352,000          
Agggregate number of options granted                     30,526   734,461         165,693          
Proceeds from options | $                         $ 895,000                    
Number of shares issued                         374,167                    
Series E and Series F and Series G Preferred Investment Options [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Number of options outstanding                                   3,313,840          
Series E, G, H, I and Series F Preferred Investment Options [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Gross proceeds from option exercise | $                         $ 27,918,000                    
Number of options outstanding                         14,689,228           14,689,228        
Common Stock [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Issued shares                         12,664,627 [1] 13,891,840 [2]   1,566,669 1,685,682            
Number of shares issued                         47,218                    
Stock Issued During Period, Shares, Other                           842,606 [5] 685,800                
Common Stock [Member] | Chief Executive Officer [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Agggregate number of options granted                                         80,000    
Additional number of stock options granted                                         80,000    
Common Stock [Member] | Management [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Agggregate number of options granted                                         50,000    
Weighted-average exercise price per share, granted | $ / shares                                         $ 1.2684    
Additional number of stock options granted                                         52,500    
Common Stock [Member] | Private Placement [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Placement agent fee | $         $ 13,000,000 $ 8,600,000 $ 7,000,000                                
Offering expense | $         $ 1,175,000 $ 818,000 $ 690,000                                
Common Stock [Member] | Series G Preferred Investment Options [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Issued shares             8,000,002                                
Share price per share | $ / shares             $ 1.75                                
Common Stock [Member] | Series H Preferred Investment Options [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Issued shares           7,577,100                                  
Share price per share | $ / shares           $ 2.10                                  
Common Stock [Member] | Series I Preferred Investment Options [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Issued shares       12,206,578 12,206,578                                    
Share price per share | $ / shares       $ 2.13 $ 2.13                                    
Common Stock [Member] | Placement Agent Preferred Investment Options [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Issued shares       305,164                                      
Share price per share | $ / shares       $ 2.6625                                      
Securities Purchase Agreement [Member] | Common Stock [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Issued shares         6,103,289 3,788,550 4,000,001                                
Common stock, par value | $ / shares         $ 0.01 $ 0.01 $ 0.01                                
Share price per share | $ / shares         $ 2.13 $ 2.27 $ 1.75                                
H.C. Wainwright & Co. LLC [Member] | Common Stock [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Issued shares         305,164 189,428 200,000                                
Share price per share | $ / shares         $ 2.6625 $ 2.8375 $ 2.1875                                
At-the-Market Offering Agreement [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Other offering expenses | $                     $ 65,000                   $ 239,000    
At-the-Market Offering Agreement [Member] | Common Stock [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Issued shares                     842,606                   3,433,880    
Sale of Stock, Consideration Received on Transaction | $               $ 4,820,000                              
Total gross proceeds | $                     $ 1,062,000                   $ 3,756,000    
The Letter Agreement [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period     13,989,115                                        
The Letter Agreement [Member] | Preferred Investment Options [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Issued shares   12,064,627                                          
The Letter Agreement [Member] | Preferred Investment Options [Member] | Second Closing [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Issued shares 600,000                                            
The Letter Agreement [Member] | Minimum [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Share Price | $ / shares     $ 1.50                                        
The Letter Agreement [Member] | Maximum [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Share Price | $ / shares     $ 2.13                                        
The Letter Agreement [Member] | Series F Preferred Investment Options [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Stock Issued During Period, Shares, Other     207,224                                        
Share Price | $ / shares     $ 1.50                                        
The Letter Agreement [Member] | Series G Preferred Investment Options [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Stock Issued During Period, Shares, Other     628,571                                        
Share Price | $ / shares     $ 1.75                                        
The Letter Agreement [Member] | Series H Preferred Investment Options [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Stock Issued During Period, Shares, Other     4,702,612                                        
Share Price | $ / shares     $ 2.10                                        
The Letter Agreement [Member] | Series I Preferred Investment Options [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Stock Issued During Period, Shares, Other     8,450,708                                        
Share Price | $ / shares     $ 2.13                                        
The Letter Agreement [Member] | Series J Preferred Investment Options [Member]                                              
Accumulated Other Comprehensive Income (Loss) [Line Items]                                              
Stock Issued During Period, Shares, Other     13,989,115                                        
Share Price | $ / shares     $ 4.50                                        
[1] Net of issuance costs in the amount of $2,249, of which $153 had not been paid as of September 30, 2025.
[2] Net of issuance costs in the amount of $2,683.
[3] Net of issuance costs in the amount of $328.
[4] Net of issuance costs in the amount of $333.
[5] Net of issuance costs in the amount of $65.
[6] Net of issuance costs in the amount of $49.