XML 18 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
BALANCE SHEETS (Unaudited) - USD ($)
Mar. 31, 2017
Dec. 31, 2016
Current assets:    
Cash $ 100,135 $ 10,116
Accounts receivable 16,419
Other receivables 23,276
Vendor notes receivable, net of allowance for doubtful collection of $360,993 2,585,000
Vendor advances receivable 89,934
Inventories, at lower cost or market, principally average cost method 1,493,872 219,105
Prepaid expenses 170,834  
Total current assets 1,804,536 2,904,155
Equipment, net of accumulated depreciation of $5,093 218,739
Other Assets:    
Licensing agreement, net of $6,250 of accumulated amortization in 2017 118,750 125,000
Goodwill 1,770,221
TOTAL ASSETS 3,912,246 3,029,155
Current liabilities:    
Accounts payable 331,790 57,995
Accounts payable - related parties 66,383
Accrued liabilities 86,785
Convertible note payable, net of debt discount of $356,250 in 2016 1,875,000 1,518,750
Note payable - related party 598,000 960,000
Insurance premium note payable 101,433
Total current liabilities 3,059,391 2,536,745
Commitments and contingencies
Shareholders' Equity:    
Common Stock, $0.001 par value, 100,000,000 shares authorized 17,976,171 and 15,754,000 shares issued and outstanding at March 31, 2017 and December 31, 2016, respectively 17,979 15,754
Additional paid-in capital 2,087,330 799,180
Stock subscription receivable (167,500)
Accumulated (deficit) (1,252,454) (155,024)
Total Shareholders' Equity 852,855 492,410
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 3,912,246 $ 3,029,155