XML 23 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
STATEMENTS OF CASH FLOW (Unaudited) - USD ($)
 3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash flows from operating activities:    
Net (Loss) $ (1,097,430)
Adjustments to reconcile net loss to net cash provided by operations:    
Debt discount amortization 356,250  
Depreciation and amortization 11,343  
Common stock issued for legal fees 124,000  
Changes in Current Assets and Liabilities    
Vendor advances receivable 186,486  
Accounts receivable 4,546  
Other receivables (2,465)  
Inventories (765,320)  
Prepaid expenses 9,927  
Accounts payable 252,984  
Accounts payable - related parties 66,383  
Accrued liabilities 86,785  
Net cash used in operating activities (766,511)
Cash flows from investing activities:    
Purchase of equipment (36,017)  
Net cash used in investing activities (36,017)
Cash flows from financing activities:    
Note payments - related party (362,000)  
Insurance premium note payments (79,328)  
Sale of common stock 1,350,875  
Organization and fund raising costs (17,000)  
Net cash provided by financing activities 892,547
Net increase in cash 90,019  
Cash, beginning of period 10,116  
Cash, end of period 100,135
Supplemental Cash Flow Information    
Cash paid during the period for Interest 1,297
Cash paid during the period for Income taxes
Vendor note receivable foreclosure    
Vendor notes receivable 2,585,000
Vendor advances receivable (96,552)
Accounts receivable (20,965)
Inventories (509,447)
Equipment (187,815)
Goodwill (1,770,221)
Other receivables (20,811)
Accounts payable 20,811
Insurance premium note payable 180,761
Prepaid expenses (180,761)
Common stock 601
Additional paid-in-capital $ (601)